HJ HOLDING SØNDERSØ ApS — Credit Rating and Financial Key Figures
CVR number: 33150369
Bøgegårdsvej 71, 5471 Søndersø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 68.96 | 238.49 | 456.79 | 332.97 | 401.76 |
| Total depreciation | -19.47 | -41.26 | -40.03 | -63.05 | -63.05 |
| EBIT | 49.49 | 197.23 | 416.76 | 269.92 | 338.71 |
| Other financial income | 0.75 | 1.42 | |||
| Other financial expenses | -34.38 | - 100.74 | - 110.87 | -43.64 | -38.07 |
| Net income from associates (fin.) | 2 081.85 | 8 391.01 | 11 626.18 | 3 150.18 | 9 822.77 |
| Pre-tax profit | 2 097.71 | 8 487.51 | 11 932.07 | 3 376.45 | 10 124.83 |
| Income taxes | -8.64 | -8.86 | -75.11 | -94.77 | -44.35 |
| Net earnings | 2 089.07 | 8 478.65 | 11 856.97 | 3 281.68 | 10 080.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 826.08 | 3 733.97 | 3 693.94 | 3 630.89 | 3 567.84 |
| Tangible assets total | 826.08 | 3 733.97 | 3 693.94 | 3 630.89 | 3 567.84 |
| Holdings in group member companies | 3 533.37 | 11 813.78 | 23 439.97 | 26 590.14 | 34 251.33 |
| Participating interests | 45.77 | ||||
| Investments total | 3 579.14 | 11 813.78 | 23 439.97 | 26 590.14 | 34 251.33 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 489.23 | ||||
| Prepayments and accrued income | 4.58 | ||||
| Current other receivables | 1.11 | 4.60 | 34.04 | 3.98 | 1.43 |
| Current deferred tax assets | 599.17 | 2 431.57 | 3 404.33 | 956.13 | 3 164.69 |
| Short term receivables total | 1 089.51 | 2 436.17 | 3 442.95 | 960.11 | 3 166.11 |
| Other current investments | 750.00 | 750.00 | 750.00 | 750.00 | |
| Cash and bank deposits | 33.36 | 356.63 | 382.94 | 532.84 | 411.27 |
| Cash and cash equivalents | 33.36 | 1 106.63 | 1 132.95 | 1 282.84 | 1 161.27 |
| Balance sheet total (assets) | 5 528.09 | 19 090.55 | 31 709.80 | 32 463.97 | 42 146.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 3 391.54 | 11 763.78 | 23 389.97 | 26 540.14 | 34 201.32 |
| Retained earnings | -1 938.38 | -8 334.55 | -11 596.48 | -3 007.49 | -7 508.99 |
| Profit of the financial year | 2 089.07 | 8 478.65 | 11 856.97 | 3 281.68 | 10 080.47 |
| Shareholders equity total | 3 732.83 | 12 100.88 | 23 844.85 | 27 012.13 | 36 974.80 |
| Provisions | 4.60 | 11.36 | 18.12 | ||
| Non-current loans from credit institutions | 450.93 | 1 998.89 | 1 881.87 | 1 764.48 | 1 647.15 |
| Non-current owed to participating | 91.99 | 84.57 | 86.42 | ||
| Non-current other liabilities | 27.00 | 105.49 | |||
| Non-current liabilities total | 477.93 | 2 104.38 | 1 973.85 | 1 849.05 | 1 733.58 |
| Current loans from credit institutions | 29.50 | 121.39 | 121.79 | 122.20 | 122.20 |
| Current owed to participating | 299.40 | 1 619.69 | 873.00 | 956.51 | 156.51 |
| Current owed to group member | 823.58 | 1 559.20 | 2 061.59 | 920.75 | |
| Short-term deferred tax liabilities | 605.81 | 2 374.43 | 3 295.61 | 433.15 | 2 160.38 |
| Other non-interest bearing current liabilities | 382.61 | -53.80 | 36.90 | 17.98 | 60.20 |
| Current liabilities total | 1 317.32 | 4 885.29 | 5 886.50 | 3 591.43 | 3 420.04 |
| Balance sheet total (liabilities) | 5 528.09 | 19 090.55 | 31 709.80 | 32 463.97 | 42 146.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.