Jeppe Hansen, 847 Jelling ApS — Credit Rating and Financial Key Figures
CVR number: 33147732
Vejlevej 18, 7300 Jelling
847@rema1000.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.36 | 2.99 | 3.26 | 3.52 | 3 646.72 |
| Employee benefit expenses | -2.42 | -2.36 | -2.47 | -2.53 | -2 656.54 |
| Other operating expenses | -41.52 | ||||
| Total depreciation | -0.13 | -0.09 | -0.14 | -0.17 | -89.70 |
| EBIT | 0.81 | 0.54 | 0.64 | 0.82 | 858.97 |
| Other financial income | 0.00 | 0.00 | 1.23 | ||
| Other financial expenses | -0.15 | -0.14 | -0.16 | -0.17 | - 171.23 |
| Pre-tax profit | 0.67 | 0.40 | 0.49 | 0.65 | 688.96 |
| Income taxes | -0.15 | -0.09 | -0.11 | -0.14 | - 151.60 |
| Net earnings | 0.52 | 0.31 | 0.38 | 0.51 | 537.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.19 | 0.33 | 0.20 | 0.36 | 159.22 |
| Tangible assets total | 0.19 | 0.33 | 0.20 | 0.36 | 159.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2.03 | 1.84 | 2.35 | 2.19 | 2 176.98 |
| Inventories total | 2.03 | 1.84 | 2.35 | 2.19 | 2 176.98 |
| Current trade debtors | 0.01 | 0.10 | 0.07 | 0.10 | 62.83 |
| Prepayments and accrued income | 0.01 | ||||
| Current other receivables | 0.14 | 0.18 | 0.19 | 0.26 | 44.80 |
| Current deferred tax assets | 0.01 | 1.23 | |||
| Short term receivables total | 0.15 | 0.29 | 0.26 | 0.36 | 108.86 |
| Cash and bank deposits | 1.15 | 1.25 | 1.49 | 1.40 | 1 872.58 |
| Cash and cash equivalents | 1.15 | 1.25 | 1.49 | 1.40 | 1 872.58 |
| Balance sheet total (assets) | 3.52 | 3.71 | 4.29 | 4.32 | 4 317.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 0.30 | 300.00 |
| Retained earnings | 0.34 | 0.35 | 0.40 | 0.40 | 437.75 |
| Profit of the financial year | 0.52 | 0.31 | 0.38 | 0.51 | 537.36 |
| Shareholders equity total | 1.17 | 0.96 | 1.08 | 1.21 | 1 275.11 |
| Provisions | 0.00 | 0.04 | 0.02 | 0.01 | |
| Non-current liabilities total | |||||
| Current trade creditors | 1.43 | 1.30 | 2.60 | 2.48 | 2 373.90 |
| Short-term deferred tax liabilities | 0.07 | 0.05 | 0.08 | 164.01 | |
| Other non-interest bearing current liabilities | 0.85 | 1.41 | 0.54 | 0.54 | 504.62 |
| Current liabilities total | 2.35 | 2.71 | 3.19 | 3.10 | 3 042.53 |
| Balance sheet total (liabilities) | 3.52 | 3.71 | 4.29 | 4.32 | 4 317.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.