Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RUNT ApS — Credit Rating and Financial Key Figures
CVR number: 33084390
Gammel Kongevej 115, 1850 Frederiksberg C
tina@runt.dk
tel: 51770878
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 772.28 | 1 900.96 | 2 449.30 | ||
| Costs of manufacturing | -33.70 | - 154.30 | - 291.15 | ||
| External services | - 623.30 | ||||
| Gross profit | 1 073.08 | 738.57 | 417.02 | 1 311.85 | 1 534.85 |
| Costs of management | 320.03 | - 321.56 | - 434.81 | ||
| Wages and salaries | - 943.19 | ||||
| Employee benefit expenses | - 980.09 | ||||
| EBIT | 93.00 | 263.96 | 124.49 | 478.46 | 591.66 |
| Other financial expenses | -6.73 | -3.65 | -1.04 | -1.84 | -0.20 |
| Pre-tax profit | 86.27 | 260.31 | 123.44 | 476.62 | 591.46 |
| Income taxes | -23.85 | -61.91 | -27.16 | - 104.86 | - 130.12 |
| Net earnings | 62.42 | 198.40 | 96.29 | 371.76 | 461.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 179.43 | 89.66 | 90.25 | ||
| Participating interests | 0.63 | 237.86 | 267.12 | ||
| Investments total | 180.05 | 327.52 | 357.37 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 46.50 | ||||
| Current amounts owed by group member comp. | 291.57 | 312.96 | 45.04 | ||
| Current other receivables | 1.75 | ||||
| Short term receivables total | 293.32 | 359.46 | 45.04 | ||
| Cash and bank deposits | 432.22 | 194.03 | 200.12 | 421.93 | 772.57 |
| Cash and cash equivalents | 432.22 | 194.03 | 200.12 | 421.93 | 772.57 |
| Balance sheet total (assets) | 725.55 | 553.49 | 380.18 | 794.50 | 1 129.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 67.00 | 195.00 | 95.00 | 236.00 | 450.00 |
| Retained earnings | -61.73 | - 194.31 | -91.60 | - 234.71 | -78.24 |
| Profit of the financial year | 62.42 | 198.40 | 96.29 | 371.76 | 461.34 |
| Shareholders equity total | 147.69 | 279.09 | 179.68 | 453.05 | 913.10 |
| Non-current owed to group member | 173.33 | 236.59 | |||
| Non-current owed to participating | 27.16 | 104.86 | |||
| Non-current other liabilities | 59.15 | ||||
| Non-current deferred tax liabilities | 23.85 | ||||
| Non-current liabilities total | 23.85 | 59.15 | 200.49 | 341.44 | |
| Current trade creditors | 32.30 | 19.67 | |||
| Current owed to participating | 31.69 | 9.23 | |||
| Short-term deferred tax liabilities | 139.62 | 130.12 | |||
| Other non-interest bearing current liabilities | 350.40 | 186.35 | 86.72 | ||
| Current liabilities total | 554.01 | 215.25 | 216.84 | ||
| Balance sheet total (liabilities) | 725.55 | 553.49 | 380.18 | 794.50 | 1 129.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.