Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRØNLØKKEN 1 ApS — Credit Rating and Financial Key Figures
CVR number: 33077823
Grønløkken 1, 5000 Odense C
olfert2000@olfert2000.dk
tel: 63131145
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 216.36 | 997.31 | 1 246.07 | 1 085.90 | 1 139.76 |
| Employee benefit expenses | - 141.66 | ||||
| Other operating expenses | - 512.27 | ||||
| Total depreciation | - 176.94 | - 177.29 | - 174.09 | ||
| Reduction in value of non-current assets | - 117.22 | 120.98 | |||
| EBIT | 1 039.42 | 820.03 | 1 071.99 | 968.67 | 606.82 |
| Other financial income | 39.52 | 34.03 | 33.97 | 39.57 | 34.36 |
| Other financial expenses | - 238.01 | - 210.52 | - 181.95 | - 164.95 | - 192.97 |
| Pre-tax profit | 840.93 | 643.53 | 924.01 | 843.29 | 448.21 |
| Income taxes | - 185.47 | - 142.90 | - 204.83 | - 226.76 | - 101.69 |
| Net earnings | 655.46 | 500.64 | 719.18 | 616.52 | 346.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 804.01 | 14 675.42 | 14 501.33 | ||
| Buildings | 12 922.00 | 13 083.00 | |||
| Tangible assets total | 14 804.01 | 14 675.42 | 14 501.33 | 12 922.00 | 13 083.00 |
| Investments total | -1 474.68 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 14.60 | ||||
| Finished products/goods | 1 474.69 | 1 474.68 | |||
| Inventories total | 1 474.69 | 1 489.29 | |||
| Current trade debtors | 186.20 | 152.48 | 18.90 | 36.22 | 362.20 |
| Current amounts owed by group member comp. | 649.67 | 650.33 | 1 234.11 | 1 634.83 | 901.42 |
| Prepayments and accrued income | 32.30 | 35.09 | 36.03 | 35.26 | 43.83 |
| Current other receivables | 103.11 | 80.14 | 76.99 | 79.70 | 182.37 |
| Short term receivables total | 971.28 | 918.03 | 1 366.01 | 1 786.01 | 1 489.81 |
| Cash and bank deposits | 146.10 | 226.62 | 154.97 | 13.26 | 12.94 |
| Cash and cash equivalents | 146.10 | 226.62 | 154.97 | 13.26 | 12.94 |
| Non-current assets for sale | 1 474.68 | ||||
| Balance sheet total (assets) | 15 921.39 | 15 820.07 | 16 022.31 | 16 195.95 | 16 075.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Asset revaluation reserve | 5 202.48 | 5 095.95 | 4 989.59 | ||
| Retained earnings | 2 808.01 | 3 570.00 | 4 176.99 | 9 885.76 | 10 502.28 |
| Profit of the financial year | 655.46 | 500.64 | 719.18 | 616.52 | 346.52 |
| Shareholders equity total | 8 765.94 | 9 266.58 | 9 985.76 | 10 602.28 | 10 948.80 |
| Provisions | 1 812.70 | 1 835.50 | 1 858.60 | 1 931.80 | 2 027.20 |
| Non-current loans from credit institutions | 4 363.77 | 3 816.08 | 3 251.82 | 2 669.96 | 2 244.23 |
| Non-current liabilities total | 4 363.77 | 3 816.08 | 3 251.82 | 2 669.96 | 2 244.23 |
| Current loans from credit institutions | 594.13 | 547.69 | 564.25 | 581.86 | 503.18 |
| Current trade creditors | 21.00 | 8.35 | 10.55 | 14.63 | 48.02 |
| Current owed to group member | 0.05 | 74.75 | |||
| Short-term deferred tax liabilities | 296.05 | 285.87 | 301.83 | 335.29 | 159.86 |
| Other non-interest bearing current liabilities | 67.75 | 60.00 | 49.50 | 60.13 | 69.01 |
| Current liabilities total | 978.97 | 901.91 | 926.13 | 991.91 | 854.81 |
| Balance sheet total (liabilities) | 15 921.39 | 15 820.07 | 16 022.31 | 16 195.95 | 16 075.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.