HUWA Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 33077475
Venusvej 20, 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 688.89 | 4 477.11 | 4 630.88 | 4 694.54 | 5 470.25 |
| Costs of management | - 439.83 | - 476.35 | -10.10 | -9.96 | -10.29 |
| EBIT | 4 249.06 | 4 000.75 | 4 620.78 | 4 684.59 | 5 459.97 |
| Other financial income | 7.67 | 25.72 | 42.03 | ||
| Other financial expenses | -1 223.10 | -18.73 | -0.59 | -0.81 | |
| Pre-tax profit | 3 025.96 | 3 982.03 | 4 627.86 | 4 709.50 | 5 502.00 |
| Income taxes | - 665.71 | - 876.05 | -1 018.13 | -1 036.09 | -1 210.44 |
| Net earnings | 2 360.25 | 3 105.98 | 3 609.73 | 3 673.41 | 4 291.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 65 610.68 | 63 435.89 | 61 073.89 | 58 906.44 | 56 866.30 |
| Advance payments and construction in progress | 1 226.40 | 1 226.40 | 1 226.40 | 1 226.40 | 1 226.40 |
| Tangible assets total | 66 837.08 | 64 662.29 | 62 300.29 | 60 132.84 | 58 092.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 582.79 | 2 101.61 | 4 714.91 | 6 631.36 | |
| Prepayments and accrued income | 96.98 | 618.90 | 299.54 | 631.23 | 553.24 |
| Current other receivables | 2 000.00 | 11.53 | 8.02 | 9.45 | |
| Short term receivables total | 679.77 | 2 618.90 | 2 412.68 | 5 354.17 | 7 194.04 |
| Cash and bank deposits | 45.23 | 27.22 | 1.30 | 43.53 | 61.05 |
| Cash and cash equivalents | 45.23 | 27.22 | 1.30 | 43.53 | 61.05 |
| Balance sheet total (assets) | 67 562.08 | 67 308.41 | 64 714.27 | 65 530.53 | 65 347.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 84.00 | 84.00 | 84.00 | 84.00 | 84.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 3 500.00 | 4 700.00 | 4 300.00 |
| Retained earnings | 54 098.17 | 53 458.42 | 53 064.40 | 51 974.13 | 51 347.54 |
| Profit of the financial year | 2 360.25 | 3 105.98 | 3 609.73 | 3 673.41 | 4 291.56 |
| Shareholders equity total | 58 542.42 | 59 648.40 | 60 258.13 | 60 431.54 | 60 023.10 |
| Provisions | 451.88 | 802.66 | 887.65 | 974.75 | 1 054.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 5 080.77 | 1 155.09 | 161.82 | 188.09 | 167.12 |
| Current owed to group member | 1 512.82 | 3 793.34 | 1 512.82 | 1 512.82 | 1 512.82 |
| Short-term deferred tax liabilities | 781.88 | 525.27 | 933.13 | 949.00 | 1 131.05 |
| Other non-interest bearing current liabilities | 1 192.32 | 1 383.66 | 960.72 | 1 474.35 | 1 459.58 |
| Current liabilities total | 8 567.78 | 6 857.36 | 3 568.49 | 4 124.25 | 4 270.56 |
| Balance sheet total (liabilities) | 67 562.08 | 67 308.41 | 64 714.27 | 65 530.53 | 65 347.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.