AVO VII A/S — Credit Rating and Financial Key Figures
CVR number: 33071590
Naverland 2, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.77 | -7.46 | -7.85 | -10.73 | -10.48 |
| EBIT | -7.77 | -7.46 | -7.85 | -10.73 | -10.48 |
| Other financial income | 231.60 | 242.99 | 319.45 | 267.37 | 279.31 |
| Other financial expenses | - 200.47 | - 204.58 | - 273.84 | - 215.96 | - 223.02 |
| Net income from associates (fin.) | - 118.88 | -80.70 | 150.70 | 17.04 | -86.13 |
| Pre-tax profit | -95.52 | -49.74 | 188.46 | 57.72 | -40.31 |
| Income taxes | -5.14 | -6.81 | -8.29 | -8.93 | -19.01 |
| Net earnings | - 100.66 | -56.55 | 180.17 | 48.79 | -59.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 784.77 | 5 704.07 | 5 854.78 | 5 871.81 | 5 785.68 |
| Investments total | 5 784.77 | 5 704.07 | 5 854.78 | 5 871.81 | 5 785.68 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 849.00 | 5 086.58 | 5 335.27 | 5 589.68 | 5 854.68 |
| Current other receivables | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 |
| Short term receivables total | 4 852.34 | 5 089.91 | 5 338.60 | 5 593.01 | 5 858.01 |
| Cash and bank deposits | 3.23 | 1.17 | 0.25 | 0.10 | |
| Cash and cash equivalents | 3.23 | 1.17 | 0.25 | 0.10 | |
| Balance sheet total (assets) | 10 640.34 | 10 795.15 | 11 193.63 | 11 464.92 | 11 643.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 840.00 | 840.00 | 840.00 | 840.00 | 840.00 |
| Other reserves | 28.90 | 115.94 | 29.81 | ||
| Retained earnings | 1 421.23 | 1 349.46 | 1 292.91 | 1 357.14 | 1 492.06 |
| Profit of the financial year | - 100.66 | -56.55 | 180.17 | 48.79 | -59.32 |
| Shareholders equity total | 2 189.47 | 2 132.91 | 2 313.08 | 2 361.86 | 2 302.54 |
| Non-current loans from credit institutions | 6 745.52 | 6 865.82 | 6 986.12 | 7 106.42 | 7 226.72 |
| Non-current liabilities total | 6 745.52 | 6 865.82 | 6 986.12 | 7 106.42 | 7 226.72 |
| Current loans from credit institutions | 0.28 | 0.31 | 0.75 | ||
| Current trade creditors | 6.75 | 6.75 | 7.38 | 7.38 | 7.38 |
| Current owed to group member | 1 685.10 | 1 776.17 | 1 864.98 | 1 966.52 | 2 073.80 |
| Short-term deferred tax liabilities | 8.29 | 8.93 | 19.01 | ||
| Other non-interest bearing current liabilities | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Current liabilities total | 1 705.35 | 1 796.42 | 1 894.43 | 1 996.64 | 2 114.43 |
| Balance sheet total (liabilities) | 10 640.34 | 10 795.15 | 11 193.63 | 11 464.92 | 11 643.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.