Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMAET KOCH ApS — Credit Rating and Financial Key Figures
CVR number: 33063237
Snebærhaven 27, 2620 Albertslund
malermester@nielskoch.dk
tel: 21266589
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 130.90 | 2 671.25 | 2 544.72 | 2 248.56 | 3 079.72 |
| Employee benefit expenses | -2 526.64 | -2 485.44 | -2 178.09 | -2 169.73 | -2 251.26 |
| Total depreciation | -48.40 | -33.40 | -43.04 | -4.05 | -51.33 |
| EBIT | 555.85 | 152.41 | 323.59 | 74.78 | 777.13 |
| Other financial income | 4.58 | 1.96 | 2.95 | 0.86 | |
| Other financial expenses | -18.49 | -39.65 | -23.34 | -23.11 | -21.99 |
| Pre-tax profit | 541.95 | 112.76 | 302.20 | 54.63 | 756.00 |
| Income taxes | - 143.80 | -27.72 | -65.16 | -14.62 | - 233.55 |
| Net earnings | 398.15 | 85.04 | 237.04 | 40.01 | 522.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 106.15 | 106.15 | 54.82 | ||
| Machinery and equipment | 58.33 | 24.93 | 4.05 | ||
| Tangible assets total | 58.33 | 24.93 | 110.20 | 106.15 | 54.82 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 918.51 | 924.03 | 630.90 | 635.05 | 914.86 |
| Prepayments and accrued income | 43.96 | 65.55 | 38.20 | 31.54 | 68.96 |
| Current other receivables | 456.05 | 512.23 | 292.03 | 430.54 | 305.86 |
| Current deferred tax assets | 18.15 | 17.12 | 25.61 | 19.02 | |
| Short term receivables total | 1 436.67 | 1 518.92 | 986.75 | 1 116.15 | 1 289.67 |
| Cash and bank deposits | 1 156.70 | 247.76 | 516.08 | 254.13 | 891.99 |
| Cash and cash equivalents | 1 156.70 | 247.76 | 516.08 | 254.13 | 891.99 |
| Balance sheet total (assets) | 2 681.69 | 1 821.61 | 1 643.02 | 1 506.43 | 2 236.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 120.00 | 100.00 | 100.00 | |
| Retained earnings | - 347.18 | 50.97 | 16.01 | 153.05 | 93.06 |
| Profit of the financial year | 398.15 | 85.04 | 237.04 | 40.01 | 522.44 |
| Shareholders equity total | 530.97 | 216.01 | 453.05 | 373.06 | 795.51 |
| Provisions | 5.57 | ||||
| Non-current deferred tax liabilities | 208.96 | ||||
| Non-current liabilities total | 208.96 | ||||
| Advances received | 10.99 | 10.99 | 10.99 | 10.99 | |
| Current trade creditors | 405.05 | 184.16 | 190.40 | 214.34 | 207.78 |
| Current owed to participating | 16.80 | 47.46 | 0.31 | 9.89 | 11.93 |
| Current owed to group member | 47.65 | 473.51 | 172.25 | 183.60 | 164.16 |
| Short-term deferred tax liabilities | 139.63 | 26.69 | 73.66 | 8.03 | |
| Other non-interest bearing current liabilities | 1 541.58 | 862.80 | 742.37 | 706.52 | 831.58 |
| Current liabilities total | 2 150.72 | 1 605.60 | 1 189.97 | 1 133.37 | 1 226.44 |
| Balance sheet total (liabilities) | 2 681.69 | 1 821.61 | 1 643.02 | 1 506.43 | 2 236.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.