HANDWERK HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 33055889
Skagerrakvej 4, 2150 Nordhavn
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -88.27 | - 114.39 | - 208.54 | ||
| Gross profit | -35.25 | -36.95 | -88.27 | - 114.39 | - 208.54 |
| EBIT | -35.25 | -36.95 | -88.27 | - 114.39 | - 208.54 |
| Other financial income | 2 767.06 | 770.74 | 56 561.41 | ||
| Other financial expenses | -0.58 | -18.00 | -5 975.51 | -7 288.69 | - 632.12 |
| Net income from associates (fin.) | 6 682.29 | 4 529.20 | 713 948.75 | -52 569.71 | -25 051.97 |
| Pre-tax profit | 6 646.47 | 4 474.25 | 710 652.04 | -59 202.04 | 30 668.78 |
| Income taxes | 120.16 | 8.27 | 712.84 | 1 226.13 | -12 389.85 |
| Net earnings | 6 766.62 | 4 482.53 | 711 364.88 | -57 975.92 | 18 278.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Advance payments and construction in progress | 13 695.81 | ||||
| Other tangible assets | 24 543.12 | 24 543.12 | |||
| Tangible assets total | 13 695.81 | 24 543.12 | 24 543.12 | ||
| Holdings in group member companies | 21 411.19 | 25 940.40 | 239 889.14 | 187 319.43 | 162 267.47 |
| Investments total | 21 411.19 | 25 940.40 | 239 889.14 | 187 319.43 | 162 267.47 |
| Non-current loans receivable | 12 650.53 | ||||
| Long term receivables total | 12 650.53 | ||||
| Inventories total | |||||
| Current other receivables | 0.00 | 2.12 | |||
| Current deferred tax assets | 120.21 | 10.34 | 202 532.88 | 16 316.58 | 591.19 |
| Short term receivables total | 120.21 | 10.34 | 202 535.00 | 16 316.58 | 591.19 |
| Other current investments | 72 338.11 | 293 563.65 | |||
| Cash and bank deposits | 29.38 | 29.38 | 414 823.11 | 417 906.29 | 212 646.08 |
| Cash and cash equivalents | 29.38 | 29.38 | 414 823.11 | 490 244.40 | 506 209.73 |
| Balance sheet total (assets) | 21 560.78 | 25 980.12 | 883 593.59 | 718 423.53 | 693 611.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 20 000.00 | 20 000.00 | |||
| Other reserves | 4 612.69 | 9 141.90 | 215 589.14 | 163 019.43 | 37 967.47 |
| Retained earnings | 8 845.56 | 8 582.98 | - 193 381.74 | 550 552.85 | 597 628.90 |
| Profit of the financial year | 6 766.62 | 4 482.53 | 711 364.88 | -57 975.92 | 18 278.93 |
| Shareholders equity total | 21 224.87 | 23 207.40 | 734 572.28 | 676 596.36 | 674 875.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 31.25 | 31.25 | 82.31 | 31.25 | 75.00 |
| Current owed to group member | 293.48 | 2 053.80 | 127 106.29 | 40 733.50 | 6 699.97 |
| Short-term deferred tax liabilities | 21 820.04 | 8.45 | 11 948.57 | ||
| Other non-interest bearing current liabilities | 11.18 | 687.66 | 12.66 | 1 053.96 | 12.67 |
| Current liabilities total | 335.91 | 2 772.72 | 149 021.31 | 41 827.17 | 18 736.21 |
| Balance sheet total (liabilities) | 21 560.78 | 25 980.12 | 883 593.59 | 718 423.53 | 693 611.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.