REDIA A/S — Credit Rating and Financial Key Figures
CVR number: 33048084
P.O. Pedersens Vej 14 E, Skejby 8200 Aarhus N
info@redia.dk
tel: 70201130
www.redia.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 182.08 | 10 870.39 | 8 024.20 | 16 242.65 | 11 608.49 |
Employee benefit expenses | -10 612.23 | -11 130.23 | -13 689.80 | -16 960.18 | -16 861.64 |
Other operating expenses | -66.63 | ||||
Total depreciation | -2 358.97 | -3 029.35 | -3 920.54 | -4 324.43 | -2 213.48 |
EBIT | -10 789.13 | -3 289.19 | -9 586.14 | -5 108.59 | -7 466.64 |
Other financial income | 82.59 | 66.77 | 20.62 | 53.48 | 40.72 |
Other financial expenses | - 573.23 | - 418.70 | - 443.20 | - 673.48 | -1 118.05 |
Reduction non-current investment assets | -40.88 | -27.05 | |||
Pre-tax profit | -11 279.76 | -3 682.00 | -10 035.77 | -5 728.58 | -8 543.96 |
Income taxes | 2 204.55 | 1 245.75 | 1 491.54 | 1 200.00 | 2 503.99 |
Net earnings | -9 075.21 | -2 436.25 | -8 544.23 | -4 528.58 | -6 039.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 10 021.17 | 11 801.75 | 14 059.00 | 17 022.92 | 23 679.57 |
Intangible assets total | 10 021.17 | 11 801.75 | 14 059.00 | 17 022.92 | 23 679.57 |
Machinery and equipment | 275.76 | 137.61 | 391.51 | 948.80 | 1 668.36 |
Tangible assets total | 275.76 | 137.61 | 391.51 | 948.80 | 1 668.36 |
Investments total | 151.21 | 151.21 | 154.91 | 154.91 | 298.60 |
Long term receivables total | |||||
Raw materials and consumables | 743.90 | 1 739.30 | 1 869.51 | 1 714.72 | 1 651.24 |
Inventories total | 743.90 | 1 739.30 | 1 869.51 | 1 714.72 | 1 651.24 |
Current trade debtors | 3 101.20 | 4 735.14 | 2 015.80 | 6 464.24 | 1 842.44 |
Prepayments and accrued income | 317.53 | 66.89 | 109.14 | 205.26 | 298.94 |
Current other receivables | 2 287.94 | 2 074.21 | 3 285.34 | 466.60 | 1 520.16 |
Current deferred tax assets | 1 094.55 | 1 245.75 | 1 491.54 | 2 691.54 | 5 195.53 |
Short term receivables total | 6 801.23 | 8 121.98 | 6 901.83 | 9 827.64 | 8 857.07 |
Cash and bank deposits | 23.71 | 423.63 | 585.05 | 36.61 | 12.09 |
Cash and cash equivalents | 23.71 | 423.63 | 585.05 | 36.61 | 12.09 |
Balance sheet total (assets) | 18 016.98 | 22 375.48 | 23 961.80 | 29 705.60 | 36 166.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 713.03 | 1 214.48 | 1 426.06 | 1 527.93 | 1 650.16 |
Share premium account | 4 189.73 | 7 438.28 | 17 226.70 | 22 124.84 | 28 002.60 |
Other reserves | 7 816.51 | 9 205.37 | 10 966.02 | 13 277.88 | 16 047.93 |
Retained earnings | -2 180.08 | -12 644.14 | -16 841.05 | -27 697.13 | -34 995.77 |
Profit of the financial year | -9 075.21 | -2 436.25 | -8 544.23 | -4 528.58 | -6 039.98 |
Shareholders equity total | 1 463.99 | 2 777.74 | 4 233.51 | 4 704.93 | 4 664.95 |
Non-current loans from credit institutions | 6 091.35 | 6 314.44 | 6 622.84 | 5 463.88 | 2 234.28 |
Non-current other liabilities | 998.00 | 886.00 | |||
Non-current deferred tax liabilities | 1 062.00 | 1 097.00 | 1 115.00 | ||
Non-current liabilities total | 7 089.35 | 7 200.44 | 7 684.84 | 6 560.88 | 3 349.28 |
Current loans from credit institutions | 3 953.84 | 1 076.78 | 9 537.00 | ||
Current trade creditors | 1 958.08 | 3 376.53 | 2 578.68 | 5 729.36 | 1 111.58 |
Current owed to participating | 4 800.00 | 4 800.00 | 4 800.00 | 4 800.00 | |
Other non-interest bearing current liabilities | 3 201.47 | 4 064.60 | 4 482.22 | 4 630.70 | 8 260.38 |
Accruals and deferred income | 350.25 | 156.18 | 182.56 | 2 202.96 | 4 443.74 |
Current liabilities total | 9 463.64 | 12 397.30 | 12 043.46 | 18 439.80 | 28 152.69 |
Balance sheet total (liabilities) | 18 016.98 | 22 375.48 | 23 961.80 | 29 705.60 | 36 166.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.