REDIA A/S — Credit Rating and Financial Key Figures
CVR number: 33048084
P.O. Pedersens Vej 14 E, Skejby 8200 Aarhus N
info@redia.dk
tel: 70201130
www.redia.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 011.87 | 2 182.08 | 10 870.39 | 8 024.20 | 16 242.65 |
Employee benefit expenses | -11 155.72 | -10 612.23 | -11 130.23 | -13 689.80 | -16 960.18 |
Other operating expenses | - 250.00 | -66.63 | |||
Total depreciation | -1 895.67 | -2 358.97 | -3 029.35 | -3 920.54 | -4 324.43 |
EBIT | 710.48 | -10 789.13 | -3 289.19 | -9 586.14 | -5 108.59 |
Other financial income | 82.59 | 66.77 | 20.62 | 53.48 | |
Other financial expenses | - 485.69 | - 573.23 | - 418.70 | - 443.20 | - 673.48 |
Reduction non-current investment assets | -40.88 | -27.05 | |||
Pre-tax profit | 224.78 | -11 279.76 | -3 682.00 | -10 035.77 | -5 728.58 |
Income taxes | -76.51 | 2 204.55 | 1 245.75 | 1 491.54 | 1 200.00 |
Net earnings | 148.27 | -9 075.21 | -2 436.25 | -8 544.23 | -4 528.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 8 223.57 | 10 021.17 | 11 801.75 | 14 059.00 | 17 022.92 |
Intangible assets total | 8 223.57 | 10 021.17 | 11 801.75 | 14 059.00 | 17 022.92 |
Machinery and equipment | 371.38 | 275.76 | 137.61 | 391.51 | 948.80 |
Tangible assets total | 371.38 | 275.76 | 137.61 | 391.51 | 948.80 |
Investments total | 153.54 | 151.21 | 151.21 | 154.91 | 154.91 |
Long term receivables total | |||||
Raw materials and consumables | 336.00 | 743.90 | 1 739.30 | 1 869.51 | 1 714.72 |
Inventories total | 336.00 | 743.90 | 1 739.30 | 1 869.51 | 1 714.72 |
Current trade debtors | 3 162.25 | 3 101.20 | 4 735.14 | 2 015.80 | 6 464.24 |
Prepayments and accrued income | 297.39 | 317.53 | 66.89 | 109.14 | 205.26 |
Current other receivables | 9 823.87 | 2 287.94 | 2 074.21 | 3 285.34 | 466.60 |
Current deferred tax assets | 328.49 | 1 094.55 | 1 245.75 | 1 491.54 | 2 691.54 |
Short term receivables total | 13 612.00 | 6 801.23 | 8 121.98 | 6 901.83 | 9 827.64 |
Cash and bank deposits | 221.79 | 23.71 | 423.63 | 585.05 | 36.61 |
Cash and cash equivalents | 221.79 | 23.71 | 423.63 | 585.05 | 36.61 |
Balance sheet total (assets) | 22 918.29 | 18 016.98 | 22 375.48 | 23 961.80 | 29 705.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 608.51 | 713.03 | 1 214.48 | 1 426.06 | 1 527.93 |
Share premium account | 4 189.73 | 7 438.28 | 17 226.70 | 22 124.84 | |
Other reserves | 6 414.39 | 7 816.51 | 9 205.37 | 10 966.02 | 13 277.88 |
Retained earnings | - 926.23 | -2 180.08 | -12 644.14 | -16 841.05 | -27 697.13 |
Profit of the financial year | 148.27 | -9 075.21 | -2 436.25 | -8 544.23 | -4 528.58 |
Shareholders equity total | 6 244.94 | 1 463.99 | 2 777.74 | 4 233.51 | 4 704.93 |
Provisions | 1 360.00 | ||||
Non-current loans from credit institutions | 6 091.35 | 6 314.44 | 6 622.84 | 5 463.88 | |
Non-current other liabilities | 417.66 | 998.00 | 886.00 | ||
Non-current deferred tax liabilities | 1 062.00 | 1 097.00 | |||
Non-current liabilities total | 417.66 | 7 089.35 | 7 200.44 | 7 684.84 | 6 560.88 |
Current loans from credit institutions | 8 852.06 | 3 953.84 | 1 076.78 | ||
Current trade creditors | 2 431.35 | 1 958.08 | 3 376.53 | 2 578.68 | 5 729.36 |
Current owed to participating | 1 052.73 | 4 800.00 | 4 800.00 | 4 800.00 | |
Other non-interest bearing current liabilities | 2 554.06 | 3 201.47 | 4 064.60 | 4 482.22 | 4 630.70 |
Accruals and deferred income | 5.50 | 350.25 | 156.18 | 182.56 | 2 202.96 |
Current liabilities total | 14 895.69 | 9 463.64 | 12 397.30 | 12 043.46 | 18 439.80 |
Balance sheet total (liabilities) | 22 918.29 | 18 016.98 | 22 375.48 | 23 961.80 | 29 705.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.