BELLINGE MALERFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 33047525
Flittig Lise Vej 72, Bellinge 5250 Odense SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 173.66 | 832.73 | 847.28 | 713.02 | 556.86 |
| Employee benefit expenses | - 907.75 | - 758.98 | - 755.60 | - 645.70 | - 570.26 |
| Other operating expenses | -2.00 | ||||
| Total depreciation | -27.84 | -25.69 | -39.28 | -28.69 | -27.13 |
| EBIT | 236.07 | 48.05 | 52.39 | 38.63 | -40.53 |
| Other financial income | 0.49 | 2.58 | 1.75 | ||
| Other financial expenses | -1.28 | -1.63 | -2.77 | -0.32 | -0.36 |
| Pre-tax profit | 234.80 | 46.43 | 50.11 | 40.89 | -39.15 |
| Income taxes | -52.16 | -10.32 | -11.56 | -10.16 | 8.54 |
| Net earnings | 182.63 | 36.11 | 38.55 | 30.73 | -30.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 145.38 | 119.69 | 94.00 | 68.31 | 42.62 |
| Tangible assets total | 145.38 | 119.69 | 94.00 | 68.31 | 42.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 19.76 | 14.69 | 18.93 | 20.06 | 13.31 |
| Inventories total | 19.76 | 14.69 | 18.93 | 20.06 | 13.31 |
| Current trade debtors | 136.74 | 20.47 | 58.61 | 4.82 | |
| Prepayments and accrued income | 1.27 | 0.77 | 0.77 | 1.79 | |
| Current other receivables | 203.13 | 57.64 | |||
| Current deferred tax assets | 14.15 | ||||
| Short term receivables total | 341.13 | 78.89 | 59.38 | 6.62 | 14.15 |
| Cash and bank deposits | 413.50 | 390.49 | 423.60 | 394.72 | 328.89 |
| Cash and cash equivalents | 413.50 | 390.49 | 423.60 | 394.72 | 328.89 |
| Balance sheet total (assets) | 919.77 | 603.76 | 595.91 | 489.71 | 398.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 45.00 | 58.90 | |||
| Other reserves | -15.00 | -58.90 | |||
| Retained earnings | 38.72 | 221.35 | 212.46 | 192.12 | 222.85 |
| Profit of the financial year | 182.63 | 36.11 | 38.55 | 30.73 | -30.62 |
| Shareholders equity total | 301.35 | 337.46 | 361.01 | 302.85 | 272.23 |
| Provisions | 6.83 | 7.47 | 6.53 | 4.42 | |
| Non-current loans from credit institutions | 53.48 | 53.73 | |||
| Non-current liabilities total | 53.48 | 53.73 | |||
| Advances received | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 |
| Current trade creditors | 23.22 | 23.32 | 40.48 | 18.85 | 8.85 |
| Current owed to participating | 1.88 | 6.05 | 3.91 | 2.99 | |
| Short-term deferred tax liabilities | 48.13 | 7.68 | 2.52 | 0.36 | |
| Other non-interest bearing current liabilities | 481.15 | 166.61 | 173.70 | 153.72 | 109.30 |
| Current liabilities total | 558.10 | 205.10 | 228.36 | 182.45 | 126.74 |
| Balance sheet total (liabilities) | 919.77 | 603.76 | 595.91 | 489.71 | 398.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.