INTERNATIONAL KIOSK OG SPILLEHAL ApS — Credit Rating and Financial Key Figures
CVR number: 33046499
Istedgade 40-40 A-B, 1650 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 273.88 | 1 680.97 | 1 795.27 | 1 877.37 | 807.14 |
| Employee benefit expenses | -1 136.09 | -1 196.86 | -1 462.81 | -1 672.23 | - 449.86 |
| Total depreciation | - 160.19 | - 128.40 | -77.04 | -77.04 | - 123.43 |
| EBIT | 977.60 | 355.71 | 255.42 | 128.10 | 233.85 |
| Other financial income | 87.14 | 7.03 | 141.95 | ||
| Other financial expenses | -27.48 | -9.95 | -8.44 | -0.03 | -45.12 |
| Pre-tax profit | 1 037.26 | 345.76 | 246.98 | 135.10 | 330.68 |
| Income taxes | - 228.78 | -86.45 | -53.03 | -46.28 | -86.07 |
| Net earnings | 808.48 | 259.31 | 193.95 | 88.82 | 244.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 109.16 | 99.11 | 79.28 | 59.46 | 22.69 |
| Machinery and equipment | 370.04 | 286.10 | 228.88 | 171.66 | 85.00 |
| Tangible assets total | 479.20 | 385.20 | 308.16 | 231.12 | 107.69 |
| Investments total | 204.00 | 204.00 | 204.00 | 79.78 | 79.78 |
| Non-curr. owed by group member comp. | 5 924.18 | 6 051.38 | |||
| Non-current loans receivable | 0.00 | ||||
| Non-current other receivables | 5 576.66 | 6 059.01 | |||
| Long term receivables total | 5 576.66 | 6 059.01 | 5 924.18 | 6 051.38 | |
| Raw materials and consumables | 259.17 | ||||
| Finished products/goods | 288.00 | 218.82 | 297.43 | ||
| Inventories total | 288.00 | 218.82 | 297.43 | 259.17 | |
| Current trade debtors | 65.27 | ||||
| Current amounts owed by group member comp. | 562.74 | 216.05 | 191.99 | ||
| Current owed by particip. interest comp. | 5 496.27 | ||||
| Prepayments and accrued income | 9.61 | ||||
| Current other receivables | 78.08 | 150.29 | 227.17 | ||
| Short term receivables total | 74.89 | 78.08 | 6 209.30 | 216.05 | 419.16 |
| Cash and bank deposits | 1 109.19 | 1 119.36 | 1 792.00 | 2 006.53 | 1 561.84 |
| Cash and cash equivalents | 1 109.19 | 1 119.36 | 1 792.00 | 2 006.53 | 1 561.84 |
| Balance sheet total (assets) | 7 731.93 | 8 064.46 | 8 810.89 | 8 716.82 | 8 219.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 5 538.15 | 6 355.45 | 6 614.76 | 6 808.70 | 6 897.53 |
| Profit of the financial year | 808.48 | 259.31 | 193.95 | 88.82 | 244.60 |
| Shareholders equity total | 6 426.63 | 6 694.76 | 6 888.70 | 6 977.52 | 7 222.13 |
| Provisions | 35.53 | 28.62 | 27.40 | 3.80 | |
| Non-current liabilities total | |||||
| Current trade creditors | 167.95 | 214.57 | 954.90 | 1 080.87 | |
| Current owed to participating | 372.46 | 286.46 | 655.16 | 499.94 | 908.02 |
| Current owed to group member | 239.07 | 357.70 | |||
| Short-term deferred tax liabilities | 339.47 | 284.72 | 42.48 | 89.69 | |
| Other non-interest bearing current liabilities | 490.29 | 142.89 | -0.01 | 112.20 | |
| Current liabilities total | 1 269.78 | 1 341.09 | 1 894.78 | 1 735.50 | 997.72 |
| Balance sheet total (liabilities) | 7 731.93 | 8 064.46 | 8 810.89 | 8 716.82 | 8 219.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.