NLFærch Holding ApS — Credit Rating and Financial Key Figures
CVR number: 33043767
Tessebøllevej 40, 4681 Herfølge
tel: 29243471
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 353.90 | - 197.73 | - 354.72 | - 164.36 | - 233.05 |
| Gross profit | - 353.90 | - 197.73 | - 354.72 | - 164.36 | - 233.05 |
| Employee benefit expenses | - 881.97 | - 405.05 | - 263.19 | - 281.15 | - 280.83 |
| Total depreciation | - 124.36 | ||||
| EBIT | -1 360.23 | - 602.77 | - 617.92 | - 445.51 | - 513.88 |
| Other financial income | 2 413.75 | 5 184.01 | 208.45 | 4 315.95 | 4 858.92 |
| Other financial expenses | -62.02 | -73.92 | -5 319.52 | -73.63 | -68.81 |
| Net income from associates (fin.) | -10.46 | -19.59 | -5.00 | -5.00 | |
| Pre-tax profit | 991.50 | 4 496.86 | -5 748.57 | 3 791.81 | 4 271.23 |
| Income taxes | - 632.97 | -2 651.38 | -40.34 | - 244.86 | |
| Net earnings | 358.53 | 1 845.47 | -5 788.91 | 3 791.81 | 4 026.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 8 104.17 | 5 905.19 | 4 066.19 | 3 246.18 | 1 856.42 |
| Investments total | 8 104.17 | 5 905.19 | 4 066.19 | 3 246.18 | 1 856.42 |
| Non-current other receivables | 22.20 | 22.20 | 22.20 | 119.45 | |
| Long term receivables total | 22.20 | 22.20 | 22.20 | 119.45 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.22 | 7.09 | |||
| Prepayments and accrued income | 23.20 | ||||
| Current other receivables | 603.85 | 33.06 | |||
| Current deferred tax assets | 132.16 | 220.44 | 85.83 | 37.55 | |
| Short term receivables total | 737.22 | 30.29 | 220.44 | 85.83 | 70.61 |
| Other current investments | 33 711.73 | 37 492.49 | 29 259.95 | 18 517.78 | 27 734.09 |
| Cash and bank deposits | 354.42 | 1 016.86 | 1 575.51 | 9 909.48 | 3 852.18 |
| Cash and cash equivalents | 34 066.15 | 38 509.35 | 30 835.46 | 28 427.26 | 31 586.27 |
| Balance sheet total (assets) | 42 929.73 | 44 444.84 | 35 144.29 | 31 781.47 | 33 632.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 850.00 | 1 120.00 | 7 725.00 | 2 600.00 |
| Other reserves | 38 247.13 | - 520.00 | -3 725.00 | ||
| Retained earnings | - 358.53 | 36 397.13 | 37 122.60 | 23 608.70 | 24 800.50 |
| Profit of the financial year | 358.53 | 1 845.47 | -5 788.91 | 3 791.81 | 4 026.37 |
| Shareholders equity total | 39 372.13 | 40 217.60 | 32 058.70 | 31 525.50 | 31 551.88 |
| Non-current other liabilities | 41.86 | ||||
| Non-current deferred tax liabilities | 2 311.49 | ||||
| Non-current liabilities total | 2 353.34 | ||||
| Current loans from credit institutions | 1 729.80 | 1 814.16 | |||
| Current owed to participating | 189.18 | 1 873.89 | 533.42 | 215.26 | 234.71 |
| Short-term deferred tax liabilities | 1 471.37 | ||||
| Other non-interest bearing current liabilities | 167.26 | ||||
| Current liabilities total | 3 557.60 | 1 873.89 | 533.42 | 215.26 | 2 048.87 |
| Balance sheet total (liabilities) | 42 929.73 | 44 444.84 | 32 592.12 | 31 740.77 | 33 600.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.