EASY2HOLD ApS — Credit Rating and Financial Key Figures
CVR number: 33038771
Thorkildsvej 2, Rønne 3700 Rønne
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 96.00 | 155.00 | 157.00 | 233.00 | 251.28 |
| Total depreciation | -20.00 | -20.00 | -20.00 | -21.00 | -26.68 |
| EBIT | 76.00 | 135.00 | 137.00 | 212.00 | 224.61 |
| Other financial income | 0.53 | ||||
| Other financial expenses | -1.00 | -3.00 | -1.98 | ||
| Pre-tax profit | 76.00 | 135.00 | 136.00 | 209.00 | 223.16 |
| Net earnings | 76.00 | 135.00 | 136.00 | 209.00 | 223.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 80.00 | 60.00 | 40.00 | 20.00 | |
| Intangible assets total | 80.00 | 60.00 | 40.00 | 20.00 | |
| Land and waters | 569.00 | 562.46 | |||
| Tangible assets total | 569.00 | 562.46 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 83.00 | 83.00 | 48.00 | 24.00 | 10.00 |
| Inventories total | 83.00 | 83.00 | 48.00 | 24.00 | 10.00 |
| Current trade debtors | 55.97 | ||||
| Current amounts owed by group member comp. | 99.00 | ||||
| Current other receivables | 4.00 | 2.00 | |||
| Short term receivables total | 4.00 | 101.00 | 55.97 | ||
| Cash and bank deposits | 7.00 | 207.00 | 61.00 | 269.42 | |
| Cash and cash equivalents | 7.00 | 207.00 | 61.00 | 269.42 | |
| Balance sheet total (assets) | 174.00 | 244.00 | 295.00 | 674.00 | 897.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 100.00 | |||
| Retained earnings | -9.00 | -33.00 | 2.00 | 138.00 | 347.82 |
| Profit of the financial year | 76.00 | 135.00 | 136.00 | 209.00 | 223.16 |
| Shareholders equity total | 107.00 | 242.00 | 278.00 | 387.00 | 610.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 2.00 | 9.00 | 9.00 | 9.00 |
| Current owed to participating | 64.00 | ||||
| Current owed to group member | 8.00 | 278.00 | 277.87 | ||
| Other non-interest bearing current liabilities | 1.00 | ||||
| Current liabilities total | 67.00 | 2.00 | 17.00 | 287.00 | 286.87 |
| Balance sheet total (liabilities) | 174.00 | 244.00 | 295.00 | 674.00 | 897.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.