NOMADIC BITS ApS — Credit Rating and Financial Key Figures
CVR number: 33034881
Tornerosevej 132, 2730 Herlev
accounting@nomadicbits.com
tel: 32233000
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.79 | 20.94 | -5.37 | 99.53 | 84.83 |
| Employee benefit expenses | -0.11 | ||||
| EBIT | 4.68 | 20.94 | -5.37 | 99.53 | 84.83 |
| Other financial income | 167.02 | 60.00 | |||
| Other financial expenses | -3.43 | -0.49 | -35.49 | -0.63 | |
| Pre-tax profit | 1.25 | 187.46 | -40.86 | 98.90 | 144.83 |
| Income taxes | -11.29 | -31.64 | |||
| Net earnings | 1.25 | 187.46 | -40.86 | 87.61 | 113.19 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 25.00 | ||||
| Investments total | 25.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.08 | ||||
| Prepayments and accrued income | 1.02 | ||||
| Current other receivables | 12.47 | ||||
| Short term receivables total | 6.08 | 13.49 | |||
| Other current investments | 200.00 | 200.00 | |||
| Cash and bank deposits | 91.68 | 108.63 | 81.93 | 9.40 | 44.77 |
| Cash and cash equivalents | 91.68 | 108.63 | 81.93 | 209.40 | 244.77 |
| Balance sheet total (assets) | 116.68 | 108.63 | 81.93 | 215.49 | 258.26 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 15.00 | ||||
| Retained earnings | - 207.10 | - 205.85 | -18.41 | -59.27 | 13.34 |
| Profit of the financial year | 1.25 | 187.46 | -40.86 | 87.61 | 113.19 |
| Shareholders equity total | - 125.85 | 61.60 | 20.73 | 108.34 | 221.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 32.00 | 11.50 | 11.50 | 10.00 |
| Current owed to participating | 227.02 | 15.71 | 15.71 | ||
| Short-term deferred tax liabilities | 11.29 | 26.72 | |||
| Other non-interest bearing current liabilities | 9.52 | 15.03 | 34.00 | 68.65 | 0.00 |
| Current liabilities total | 242.54 | 47.03 | 61.21 | 107.14 | 36.72 |
| Balance sheet total (liabilities) | 116.68 | 108.63 | 81.93 | 215.49 | 258.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.