FORS A/S — Credit Rating and Financial Key Figures
CVR number: 33032838
Tåstrup Møllevej 5, 4300 Holbæk
Fors@fors.dk
tel: 70111251
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 180.37 | 191.72 | 203.37 | 236.46 | 253.89 |
Other operating income | 3.02 | 1.73 | |||
Costs of manufacturing | - 196.76 | - 208.70 | |||
Gross profit | 37.70 | 40.95 | 40.76 | 39.70 | 45.19 |
Costs of management | -43.89 | -48.08 | |||
EBIT | 0.35 | 0.65 | 0.02 | -1.17 | -1.16 |
Other financial income | 4.57 | 6.43 | |||
Other financial expenses | -3.32 | -5.27 | |||
Pre-tax profit | 0.20 | 0.07 | -0.14 | 0.08 | -0.01 |
Income taxes | -0.02 | -0.11 | |||
Net earnings | 0.20 | 0.07 | -0.14 | 0.06 | -0.12 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 23.78 | 24.38 | |||
Buildings | 1.02 | 0.95 | |||
Machinery and equipment | 5.61 | 4.69 | |||
Advance payments and construction in progress | 1.36 | 7.18 | |||
Tangible assets total | 31.76 | 37.20 | |||
Participating interests | 2.80 | 2.80 | |||
Investments total | 112.16 | 86.33 | 77.03 | 2.80 | 2.80 |
Long term receivables total | |||||
Raw materials and consumables | 5.17 | 2.62 | |||
Inventories total | 5.17 | 2.62 | |||
Current trade debtors | 0.44 | 0.90 | |||
Current amounts owed by group member comp. | 52.79 | 60.06 | |||
Prepayments and accrued income | 5.78 | 4.87 | |||
Current other receivables | 2.13 | 2.18 | |||
Current deferred tax assets | 0.20 | 0.20 | |||
Short term receivables total | 61.33 | 68.20 | |||
Cash and bank deposits | 3.94 | ||||
Cash and cash equivalents | 3.94 | ||||
Balance sheet total (assets) | 112.16 | 86.33 | 77.03 | 105.00 | 110.83 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 18.50 | 18.58 | 18.43 | 1.32 | 1.32 |
Retained earnings | -0.20 | -0.07 | 0.14 | 17.12 | 17.18 |
Profit of the financial year | 0.20 | 0.07 | -0.14 | 0.06 | -0.12 |
Shareholders equity total | 18.50 | 18.58 | 18.43 | 18.49 | 18.38 |
Provisions | 1.04 | 0.82 | |||
Non-current deferred tax liabilities | 7.90 | 7.90 | |||
Non-current liabilities total | 7.90 | 7.90 | |||
Current loans from credit institutions | 9.23 | ||||
Current trade creditors | 16.68 | 14.28 | |||
Current owed to participating | 0.80 | 0.37 | |||
Current owed to group member | 37.96 | 36.64 | |||
Short-term deferred tax liabilities | 1.72 | 1.80 | |||
Other non-interest bearing current liabilities | 20.41 | 21.40 | |||
Current liabilities total | 77.57 | 83.72 | |||
Balance sheet total (liabilities) | 18.50 | 18.58 | 18.43 | 105.00 | 110.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.