Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAK & CO ApS — Credit Rating and Financial Key Figures
CVR number: 32947034
Artillerivej 92 A, 2300 København S
tel: 26142199
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 386.12 | 576.86 | 557.39 | 554.36 | 321.92 |
| Employee benefit expenses | - 420.96 | - 501.85 | - 578.09 | - 481.20 | - 375.89 |
| Total depreciation | -14.31 | -16.71 | -16.71 | -27.95 | -19.07 |
| EBIT | -49.15 | 58.30 | -37.41 | 45.21 | -73.03 |
| Other financial income | 0.01 | 0.04 | 0.84 | ||
| Other financial expenses | -6.24 | -1.08 | -1.81 | -0.03 | -0.00 |
| Pre-tax profit | -55.38 | 57.22 | -39.21 | 45.22 | -72.20 |
| Income taxes | -4.06 | -16.20 | 4.70 | -26.30 | 11.27 |
| Net earnings | -59.45 | 41.02 | -34.51 | 18.92 | -60.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 57.24 | 40.53 | 23.83 | 52.61 | 49.26 |
| Tangible assets total | 57.24 | 40.53 | 23.83 | 52.61 | 49.26 |
| Investments total | |||||
| Non-current other receivables | 7.00 | ||||
| Long term receivables total | 7.00 | ||||
| Inventories total | |||||
| Current trade debtors | 89.43 | 20.54 | 75.00 | ||
| Current owed by particip. interest comp. | 7.33 | ||||
| Prepayments and accrued income | 7.88 | 10.67 | 10.15 | ||
| Current other receivables | 10.91 | ||||
| Current deferred tax assets | 8.00 | 25.87 | 17.41 | 0.51 | 5.93 |
| Short term receivables total | 34.13 | 125.97 | 48.10 | 75.51 | 5.93 |
| Cash and bank deposits | 173.75 | 117.44 | 161.10 | 225.36 | 181.68 |
| Cash and cash equivalents | 173.75 | 117.44 | 161.10 | 225.36 | 181.68 |
| Balance sheet total (assets) | 265.12 | 283.94 | 240.03 | 353.49 | 236.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 4.77 | -54.68 | -13.66 | -48.17 | -29.25 |
| Profit of the financial year | -59.45 | 41.02 | -34.51 | 18.92 | -60.93 |
| Shareholders equity total | 25.32 | 66.34 | 31.83 | 50.75 | -10.18 |
| Provisions | 7.39 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.11 | ||||
| Current trade creditors | 2.99 | 9.38 | |||
| Current owed to participating | 148.82 | 117.19 | 84.74 | 66.43 | 123.37 |
| Short-term deferred tax liabilities | 32.61 | 8.16 | 13.40 | ||
| Other non-interest bearing current liabilities | 47.99 | 92.25 | 123.46 | 236.31 | 100.80 |
| Current liabilities total | 232.40 | 217.60 | 208.20 | 302.73 | 247.05 |
| Balance sheet total (liabilities) | 265.12 | 283.94 | 240.03 | 353.49 | 236.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.