Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MS INDUSTRITEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 32945848
Jens Missers Vej 2, 7130 Juelsminde
ms@msindustriteknik.dk
tel: 51355081
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 752.58 | 870.19 | 1 043.42 | 933.02 | 242.77 |
| Employee benefit expenses | - 596.80 | - 609.65 | - 769.11 | - 810.08 | - 317.84 |
| Total depreciation | -17.00 | -17.00 | -1.03 | ||
| EBIT | 138.79 | 243.54 | 273.29 | 122.94 | -75.07 |
| Other financial income | 6.88 | 9.92 | 9.51 | 9.13 | |
| Other financial expenses | -3.94 | -5.44 | -1.85 | -1.25 | -0.34 |
| Pre-tax profit | 134.85 | 244.98 | 281.35 | 131.20 | -66.28 |
| Income taxes | -44.47 | -40.32 | -62.36 | -29.04 | 14.19 |
| Net earnings | 90.38 | 204.66 | 218.98 | 102.16 | -52.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.03 | 51.03 | |||
| Tangible assets total | 18.03 | 51.03 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 297.86 | 180.45 | 211.88 | 124.09 | 82.60 |
| Advance payments | 41.78 | ||||
| Inventories total | 297.86 | 222.23 | 211.88 | 124.09 | 82.60 |
| Current trade debtors | 56.78 | 159.94 | 19.54 | 68.45 | 22.01 |
| Current amounts owed by group member comp. | 159.25 | 191.13 | 296.36 | 217.08 | 218.91 |
| Prepayments and accrued income | 20.53 | 35.00 | |||
| Current other receivables | 11.92 | 46.62 | |||
| Current deferred tax assets | 14.19 | ||||
| Short term receivables total | 248.48 | 432.69 | 315.90 | 285.54 | 255.10 |
| Cash and bank deposits | 352.71 | 277.30 | 480.33 | 555.64 | 116.84 |
| Cash and cash equivalents | 352.71 | 277.30 | 480.33 | 555.64 | 116.84 |
| Balance sheet total (assets) | 917.08 | 983.25 | 1 008.10 | 965.26 | 454.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 90.38 | 204.66 | 218.98 | 102.16 | |
| Retained earnings | 199.62 | 85.34 | 71.02 | 187.84 | 290.00 |
| Profit of the financial year | 90.38 | 204.66 | 218.98 | 102.16 | -52.09 |
| Shareholders equity total | 460.38 | 574.66 | 588.98 | 472.16 | 317.91 |
| Provisions | 16.58 | 5.94 | 35.42 | ||
| Non-current liabilities total | |||||
| Advances received | 27.00 | ||||
| Current trade creditors | 41.18 | 50.35 | 33.63 | 57.12 | 30.50 |
| Current owed to participating | 14.71 | ||||
| Short-term deferred tax liabilities | 73.94 | 50.95 | 18.89 | 64.46 | |
| Other non-interest bearing current liabilities | 310.29 | 274.35 | 331.18 | 371.53 | 106.14 |
| Current liabilities total | 440.12 | 402.65 | 383.70 | 493.11 | 136.64 |
| Balance sheet total (liabilities) | 917.08 | 983.25 | 1 008.10 | 965.26 | 454.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.