XOPAQ ApS — Credit Rating and Financial Key Figures

CVR number: 32941729

Rødegårdsvej 187, 5230 Odense M

post@xopaq.dk

tel: 61656673

Free credit report

Income statement (kDKK)

	2017	2018	2019	2020	2021
Fiscal period length	12	12	12	12	12
Net sales
Gross profit	108.77	65.22	14.97	19.78	19.65
Employee benefit expenses	- 100.00	-50.00	-35.00	-35.00	-0.60
EBIT	8.77	15.22	-20.03	-15.22	19.05
Other financial income					0.01
Other financial expenses		-0.01	-0.11	-0.63	-0.57
Pre-tax profit	8.77	15.21	-20.14	-15.85	18.49
Income taxes	-1.91	-3.34	4.43	-4.43
Net earnings	6.86	11.87	-15.71	-20.28	18.49

Assets (kDKK)

	2017	2018	2019	2020	2021
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors	2.97	15.27	36.46	14.46	11.85
Current amounts owed by group member comp.	0.55
Current deferred tax assets			4.43
Short term receivables total	3.52	15.27	40.89	14.46	11.85
Cash and bank deposits	108.88	110.67	67.15	63.96	80.13
Cash and cash equivalents	108.88	110.67	67.15	63.96	80.13
Balance sheet total (assets)	112.41	125.94	108.04	78.42	91.98

Equity and liabilities (kDKK)

	2017	2018	2019	2020	2021
Share capital	80.00	80.00	80.00	80.00	80.00
Shares repurchased	6.86	11.87
Retained earnings	-6.86	-11.87		-15.71	-35.99
Profit of the financial year	6.86	11.87	-15.71	-20.28	18.49
Shareholders equity total	86.86	91.87	64.29	44.01	62.50
Non-current liabilities total
Current owed to group member		4.79	17.06	13.77	10.83
Short-term deferred tax liabilities	1.91	3.34
Other non-interest bearing current liabilities	23.63	25.95	26.70	20.64	18.65
Current liabilities total	25.55	34.07	43.75	34.41	29.48
Balance sheet total (liabilities)	112.41	125.94	108.04	78.42	91.98

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.