LUXE DE LUXE ApS
CVR number: 32941656
Møddebro Parkvej 45, 8355 Solbjerg
r.gosmer@gmail.com
tel: 24637646
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -1.56 | -8.01 | -16.75 | 274.09 |
| Total depreciation | -6.00 | |||
| EBIT | -7.56 | -8.01 | -16.75 | 274.09 |
| Other financial expenses | -0.99 | -0.28 | -0.38 | |
| Pre-tax profit | -8.55 | -8.29 | -17.13 | 274.09 |
| Income taxes | -19.60 | |||
| Net earnings | -8.55 | -8.29 | -17.13 | 254.49 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.26 | 5.26 | 5.26 | ||
| Finished products/goods | 5.26 | 5.26 | |||
| Inventories total | 5.26 | 5.26 | 5.26 | 5.26 | 5.26 |
| Short term receivables total | |||||
| Cash and bank deposits | 49.23 | 51.63 | 56.01 | 59.41 | 432.17 |
| Cash and cash equivalents | 49.23 | 51.63 | 56.01 | 59.41 | 432.17 |
| Balance sheet total (assets) | 54.49 | 56.90 | 61.27 | 64.67 | 437.44 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 143.11 | - 151.66 | - 159.95 | - 309.47 | - 309.47 |
| Profit of the financial year | -8.55 | -8.29 | -17.13 | 254.49 | |
| Shareholders equity total | -71.66 | -79.95 | -97.07 | - 229.47 | 25.02 |
| Non-current liabilities total | |||||
| Current owed to participating | 116.50 | 132.72 | 153.26 | 284.07 | 330.16 |
| Short-term deferred tax liabilities | 19.60 | ||||
| Other non-interest bearing current liabilities | 9.64 | 4.13 | 5.08 | 10.07 | 62.65 |
| Current liabilities total | 126.15 | 136.84 | 158.35 | 294.14 | 412.41 |
| Balance sheet total (liabilities) | 54.49 | 56.90 | 61.27 | 64.67 | 437.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.