Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WIND CLUSTER ApS — Credit Rating and Financial Key Figures
CVR number: 32938973
Hårup Bygade 28, 8600 Silkeborg
pnj@windcluster.com
tel: 70202256
www.windcluster.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 521.48 | - 896.63 | 1 624.62 | 349.29 | 621.36 |
| Employee benefit expenses | - 288.29 | - 634.64 | -1 080.14 | -2 660.35 | -2 061.62 |
| Other operating expenses | - 604.67 | ||||
| Total depreciation | - 129.18 | - 135.81 | - 141.37 | -93.04 | - 123.47 |
| EBIT | 104.02 | -1 667.10 | 403.11 | -3 008.78 | -1 563.73 |
| Other financial income | 0.33 | 47.13 | 202.22 | 87.54 | 44.09 |
| Other financial expenses | -72.40 | - 158.76 | - 424.34 | - 337.15 | - 345.48 |
| Pre-tax profit | 31.95 | -1 778.72 | 180.99 | -3 258.39 | -1 865.11 |
| Income taxes | -7.03 | 389.93 | -40.65 | ||
| Net earnings | 24.91 | -1 388.79 | 140.34 | -3 258.39 | -1 865.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 273.70 | 240.30 | |||
| Intangible rights | 297.14 | 167.95 | 46.89 | 14.53 | |
| Intangible assets total | 297.14 | 167.95 | 46.89 | 288.23 | 240.30 |
| Buildings | 98.26 | 97.43 | 72.11 | ||
| Machinery and equipment | 33.16 | 26.52 | 58.78 | 80.94 | 56.74 |
| Tangible assets total | 33.16 | 26.52 | 157.04 | 178.37 | 128.85 |
| Investments total | 135.92 | 135.92 | 135.92 | ||
| Long term receivables total | |||||
| Finished products/goods | 373.54 | 234.50 | 970.82 | 634.39 | 1 053.65 |
| Advance payments | 100.78 | 30.56 | 150.40 | ||
| Inventories total | 373.54 | 234.50 | 1 071.60 | 664.95 | 1 204.05 |
| Current trade debtors | 638.48 | 2 123.22 | 2 006.41 | 1 363.11 | 2 672.00 |
| Current amounts owed by group member comp. | 104.99 | 104.99 | 87.26 | 113.87 | |
| Prepayments and accrued income | 87.85 | 72.15 | 63.15 | 17.56 | |
| Current other receivables | 59.01 | 60.58 | 35.90 | 255.35 | 212.75 |
| Current deferred tax assets | 380.11 | 339.46 | 282.27 | 282.27 | |
| Short term receivables total | 890.33 | 2 741.05 | 2 532.18 | 2 014.60 | 3 184.58 |
| Cash and bank deposits | 1.39 | 40.25 | 93.67 | 22.48 | 1.08 |
| Cash and cash equivalents | 1.39 | 40.25 | 93.67 | 22.48 | 1.08 |
| Balance sheet total (assets) | 1 595.55 | 3 210.27 | 4 037.30 | 3 304.56 | 4 894.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 184.62 |
| Other reserves | 213.48 | 187.44 | |||
| Retained earnings | 401.68 | 426.59 | 37.80 | -35.34 | -1 682.29 |
| Profit of the financial year | 24.91 | -1 388.79 | 140.34 | -3 258.39 | -1 865.11 |
| Shareholders equity total | 546.59 | - 842.20 | 298.15 | -2 960.24 | -3 175.36 |
| Provisions | 65.75 | ||||
| Non-current loans from credit institutions | 930.15 | 800.63 | 476.56 | ||
| Non-current deferred tax liabilities | 17.73 | 55.93 | |||
| Non-current liabilities total | 17.73 | 55.93 | 930.15 | 800.63 | 476.56 |
| Current loans from credit institutions | 909.30 | 1 796.35 | 725.89 | 1 380.10 | 1 391.93 |
| Advances received | 495.35 | 576.68 | 470.12 | 2 431.24 | |
| Current trade creditors | 6.00 | 1 658.96 | 1 385.29 | 3 429.80 | 3 683.63 |
| Current owed to participating | 3.34 | 0.09 | 1.03 | ||
| Short-term deferred tax liabilities | 17.73 | 55.93 | |||
| Other non-interest bearing current liabilities | 46.83 | 28.06 | 65.21 | 183.11 | 86.79 |
| Current liabilities total | 965.48 | 3 996.54 | 2 809.00 | 5 464.17 | 7 593.59 |
| Balance sheet total (liabilities) | 1 595.55 | 3 210.27 | 4 037.30 | 3 304.56 | 4 894.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.