CAMILLA UTOFT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32938485
Gl Kongevej 10, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.84 | -5.28 | -8.45 | ||
Costs of management | -3.84 | -5.28 | -8.45 | ||
EBIT | -3.84 | -5.28 | -8.45 | ||
Other financial income | 0.10 | 538.41 | |||
Other financial expenses | -1.14 | -1.18 | -1.63 | -2.50 | |
Net income from associates (fin.) | -1 245.75 | 1 375.36 | 6 305.65 | -1 066.43 | |
Pre-tax profit | -1.14 | -1 246.93 | 1 369.89 | 6 300.47 | - 538.97 |
Income taxes | - 100.67 | ||||
Net earnings | -1.14 | -1 246.93 | 1 369.89 | 6 300.47 | - 639.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 18.00 | 1 523.37 | 5 219.02 | 3 781.79 | |
Investments total | 18.00 | 1 523.37 | 5 219.02 | 3 781.79 | |
Non-current loans receivable | 1 245.75 | ||||
Long term receivables total | 1 245.75 | ||||
Inventories total | |||||
Current other receivables | 3 086.04 | ||||
Short term receivables total | 3 086.04 | ||||
Cash and bank deposits | 0.09 | 2.09 | 0.25 | 34.65 | 219.67 |
Cash and cash equivalents | 0.09 | 2.09 | 0.25 | 34.65 | 219.67 |
Balance sheet total (assets) | 1 245.84 | 20.09 | 1 523.62 | 5 253.66 | 7 087.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 1 505.37 | 5 201.02 | 3 763.79 | ||
Retained earnings | 1 063.87 | 1 062.73 | -1 559.56 | -6 435.32 | 3 737.68 |
Profit of the financial year | -1.14 | -1 246.93 | 1 369.89 | 6 300.47 | - 639.65 |
Shareholders equity total | 1 187.73 | -59.20 | 1 440.70 | 5 191.17 | 6 986.82 |
Non-current other liabilities | 58.11 | 79.29 | |||
Non-current deferred tax liabilities | 82.92 | 62.50 | |||
Non-current liabilities total | 58.11 | 79.29 | 82.92 | 62.50 | |
Short-term deferred tax liabilities | 100.67 | ||||
Current liabilities total | 100.67 | ||||
Balance sheet total (liabilities) | 1 245.84 | 20.09 | 1 523.62 | 5 253.66 | 7 087.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.