INDUSTRI UDVIKLING KOMPLEMENTAR III ApS — Credit Rating and Financial Key Figures
CVR number: 32938361
Nørre Søgade 35, 1370 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 193.00 | 2 718.00 | 2 832.00 | 833.00 | -14.00 |
| Employee benefit expenses | -4 192.00 | -2 718.00 | -2 828.00 | - 747.00 | |
| EBIT | 1.00 | 4.00 | 86.00 | -14.00 | |
| Other financial income | 3.00 | ||||
| Other financial expenses | -4.00 | ||||
| Pre-tax profit | 1.00 | 4.00 | 82.00 | -11.00 | |
| Income taxes | -1.00 | -4.00 | -18.00 | 2.00 | |
| Net earnings | 64.00 | -9.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 528.00 | 290.00 | 215.00 | ||
| Current amounts owed by group member comp. | 2.00 | ||||
| Prepayments and accrued income | 115.00 | 108.00 | 126.00 | ||
| Current other receivables | 2.00 | ||||
| Short term receivables total | 645.00 | 398.00 | 341.00 | 2.00 | |
| Cash and bank deposits | 178.00 | 610.00 | 700.00 | 183.00 | 133.00 |
| Cash and cash equivalents | 178.00 | 610.00 | 700.00 | 183.00 | 133.00 |
| Balance sheet total (assets) | 823.00 | 1 008.00 | 1 041.00 | 183.00 | 135.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 64.00 | ||||
| Profit of the financial year | 64.00 | -9.00 | |||
| Shareholders equity total | 80.00 | 80.00 | 80.00 | 144.00 | 135.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.00 | 4.00 | 18.00 | ||
| Other non-interest bearing current liabilities | 742.00 | 928.00 | 957.00 | 21.00 | |
| Current liabilities total | 743.00 | 928.00 | 961.00 | 39.00 | |
| Balance sheet total (liabilities) | 823.00 | 1 008.00 | 1 041.00 | 183.00 | 135.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.