CROWN WORLDWIDE ApS — Credit Rating and Financial Key Figures
CVR number: 32938051
Østerfælled Torv 3, 2100 København Ø
copenhagen@crownrelo.com
tel: 51785005
www.crownworldwide.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 349.00 | 2 279.00 | 1 256.00 | 746.00 | 1 641.90 |
| Employee benefit expenses | -2 139.00 | -3 035.00 | -1 315.00 | - 911.00 | - 947.70 |
| EBIT | -1 790.00 | - 756.00 | -59.00 | - 165.00 | 694.20 |
| Other financial income | 377.00 | 1 667.00 | 153.00 | 356.00 | 610.45 |
| Other financial expenses | - 952.00 | - 927.00 | -2 404.00 | -1 690.00 | - 726.54 |
| Pre-tax profit | -2 365.00 | -16.00 | -2 310.00 | -1 499.00 | 578.12 |
| Net earnings | -2 365.00 | -16.00 | -2 310.00 | -1 499.00 | 578.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 30.00 | 40.00 | |||
| Inventories total | 30.00 | 40.00 | |||
| Current trade debtors | 12 205.00 | 7 319.00 | 61.00 | 310.00 | 292.52 |
| Current amounts owed by group member comp. | 3 124.00 | 2 503.00 | 3 344.00 | 1 367.00 | 4 023.41 |
| Prepayments and accrued income | 17.00 | 79.00 | 68.00 | 77.00 | 77.36 |
| Current other receivables | 261.00 | 14 527.00 | 2 652.00 | 87.00 | 15.97 |
| Short term receivables total | 15 607.00 | 24 428.00 | 6 125.00 | 1 841.00 | 4 409.27 |
| Cash and bank deposits | 6 781.00 | 6 122.00 | 2 255.00 | 5 380.00 | 918.38 |
| Cash and cash equivalents | 6 781.00 | 6 122.00 | 2 255.00 | 5 380.00 | 918.38 |
| Balance sheet total (assets) | 22 418.00 | 30 590.00 | 8 380.00 | 7 221.00 | 5 327.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -7 624.00 | -9 989.00 | -10 005.00 | -12 314.00 | -13 813.68 |
| Profit of the financial year | -2 365.00 | -16.00 | -2 310.00 | -1 499.00 | 578.12 |
| Shareholders equity total | -9 909.00 | -9 925.00 | -12 235.00 | -13 733.00 | -13 155.56 |
| Non-current owed to group member | 14 259.00 | 11 033.00 | 13 900.00 | 16 396.00 | 16 257.29 |
| Non-current other liabilities | 78.00 | 300.00 | |||
| Non-current liabilities total | 14 337.00 | 11 333.00 | 13 900.00 | 16 396.00 | 16 257.29 |
| Current loans from credit institutions | 1.00 | 2.00 | |||
| Current trade creditors | 2 242.00 | 1 612.00 | 994.00 | 633.00 | 889.53 |
| Current owed to group member | 5 608.00 | 20 392.00 | 864.00 | 188.00 | 15.11 |
| Other non-interest bearing current liabilities | 10 139.00 | 7 177.00 | 4 855.00 | 3 737.00 | 1 321.28 |
| Accruals and deferred income | 1.00 | ||||
| Current liabilities total | 17 990.00 | 29 182.00 | 6 715.00 | 4 558.00 | 2 225.92 |
| Balance sheet total (liabilities) | 22 418.00 | 30 590.00 | 8 380.00 | 7 221.00 | 5 327.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.