Thøgersen & Co A/S — Credit Rating and Financial Key Figures
CVR number: 32895069
Læsøvej 6, 8382 Hinnerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 656.28 | 7 393.47 | 7 959.99 | 11 487.23 | 9 459.52 |
| Total depreciation | - 122.59 | - 107.59 | -12.10 | ||
| EBIT | 5 533.69 | 7 285.88 | 7 947.88 | 11 487.23 | 9 459.52 |
| Other financial income | 357.77 | 985.47 | 782.43 | 1 793.07 | 1 892.99 |
| Other financial expenses | - 191.92 | - 271.51 | - 192.91 | - 194.62 | - 157.18 |
| Net income from associates (fin.) | -28.75 | 4 833.67 | 1 503.80 | - 267.27 | -2 839.93 |
| Pre-tax profit | 5 670.79 | 12 833.52 | 10 041.19 | 12 818.41 | 8 355.40 |
| Income taxes | -1 261.71 | -1 754.11 | -1 873.20 | -2 748.04 | -2 095.37 |
| Net earnings | 4 409.08 | 11 079.40 | 8 167.99 | 10 070.37 | 6 260.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 154.70 | 12.10 | |||
| Tangible assets total | 154.70 | 12.10 | |||
| Holdings in group member companies | 36.18 | 31.09 | 25.17 | 5.74 | |
| Participating interests | 286.02 | 5 124.79 | 227.98 | 213.05 | 200.48 |
| Investments total | 322.20 | 5 155.88 | 253.14 | 218.78 | 200.48 |
| Non-curr. owed by particip. interest comp. | 24 206.95 | 25 184.39 | 30 015.06 | ||
| Long term receivables total | 24 206.95 | 25 184.39 | 30 015.06 | ||
| Inventories total | |||||
| Current trade debtors | 5 257.54 | 376.29 | 7 119.11 | 1 851.89 | 4 391.09 |
| Current amounts owed by group member comp. | 372.06 | 1 513.38 | |||
| Current owed by particip. interest comp. | 14 383.79 | 19 128.59 | 1 975.51 | 11 469.39 | 13 045.24 |
| Prepayments and accrued income | 13.65 | 18.20 | 21.23 | 4.33 | |
| Current other receivables | 1 196.06 | 17 481.47 | 332.39 | 7 166.90 | |
| Short term receivables total | 20 837.39 | 36 999.99 | 9 445.21 | 13 714.58 | 26 120.95 |
| Cash and bank deposits | 11 301.53 | 1 588.16 | 11 529.87 | 16 714.44 | 5.00 |
| Cash and cash equivalents | 11 301.53 | 1 588.16 | 11 529.87 | 16 714.44 | 5.00 |
| Balance sheet total (assets) | 32 615.82 | 43 756.13 | 45 435.18 | 55 832.19 | 56 341.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 3 000.00 | 2 000.00 | 3 000.00 | 2 000.00 | |
| Other reserves | 4 814.79 | ||||
| Retained earnings | 2 640.46 | - 765.26 | 12 809.94 | 17 977.93 | 26 048.30 |
| Profit of the financial year | 4 409.08 | 11 079.40 | 8 167.99 | 10 070.37 | 6 260.03 |
| Shareholders equity total | 7 130.53 | 18 209.94 | 23 377.93 | 31 448.30 | 34 708.33 |
| Provisions | 4 322.00 | 2 252.00 | 4 373.86 | 7 483.16 | 3 821.63 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 357.86 | ||||
| Current trade creditors | 8 756.39 | 14 560.73 | 7 482.22 | 11 826.79 | 4 768.36 |
| Current owed to participating | 4 951.28 | ||||
| Current owed to group member | 5 153.38 | 4 479.89 | 1 435.13 | 982.75 | |
| Short-term deferred tax liabilities | 4 025.32 | 5 821.67 | |||
| Other non-interest bearing current liabilities | 1 425.95 | 1 204.32 | 2 051.00 | 928.38 | |
| Accruals and deferred income | 2 302.23 | 3 282.20 | 4 516.96 | 1 587.80 | 1 952.51 |
| Current liabilities total | 21 163.28 | 23 294.20 | 17 683.39 | 16 900.72 | 17 811.53 |
| Balance sheet total (liabilities) | 32 615.82 | 43 756.13 | 45 435.18 | 55 832.19 | 56 341.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.