BACH CHRISTENSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32891659
Farvervej 21, 8800 Viborg
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 044.96 | 1 156.80 | 1 279.56 | 602.07 | 237.75 |
| Reduction in value of non-current assets | -1 229.85 | - 116.89 | 52.40 | - 687.47 | 20.00 |
| EBIT | 2 274.81 | 1 273.68 | 1 331.96 | -85.41 | 257.75 |
| Other financial income | 13.25 | 18.20 | 38.29 | 210.67 | 57.42 |
| Other financial expenses | - 273.94 | - 372.94 | - 352.99 | - 310.07 | - 274.88 |
| Net income from associates (fin.) | 238.74 | 260.49 | 249.82 | 260.97 | |
| Pre-tax profit | 2 014.13 | 1 157.69 | 1 277.75 | 65.02 | 301.26 |
| Income taxes | - 443.11 | - 206.93 | - 219.06 | 46.37 | -9.95 |
| Net earnings | 1 571.02 | 950.76 | 1 058.69 | 111.39 | 291.31 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23 300.00 | 23 500.00 | 23 780.00 | 12 480.00 | 12 500.00 |
| Tangible assets total | 23 300.00 | 23 500.00 | 23 780.00 | 12 480.00 | 12 500.00 |
| Participating interests | 40.00 | 278.74 | 539.24 | 789.06 | 1 050.03 |
| Investments total | 40.00 | 278.74 | 539.24 | 789.06 | 1 050.03 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 22.00 | 39.86 | |||
| Current owed by particip. interest comp. | 1 513.25 | 1 531.46 | 1 569.74 | 1 629.10 | 1 686.52 |
| Prepayments and accrued income | 16.67 | 20.28 | 31.31 | 6.09 | |
| Current other receivables | 34.90 | 26.25 | 25.22 | 86.31 | 21.75 |
| Current deferred tax assets | 24.98 | ||||
| Short term receivables total | 1 564.82 | 1 599.99 | 1 666.14 | 1 721.50 | 1 733.25 |
| Balance sheet total (assets) | 24 904.82 | 25 378.74 | 25 985.38 | 14 990.57 | 15 283.28 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 278.74 | 499.24 | 749.06 | 1 010.03 | |
| Retained earnings | 1 867.62 | 3 159.89 | 3 890.16 | 4 699.02 | 4 549.44 |
| Profit of the financial year | 1 571.02 | 950.76 | 1 058.69 | 111.39 | 291.31 |
| Shareholders equity total | 3 518.63 | 4 469.39 | 5 528.08 | 5 639.47 | 5 930.78 |
| Provisions | 856.69 | 967.82 | 1 076.50 | 184.85 | 219.79 |
| Non-current loans from credit institutions | 13 115.46 | 12 631.01 | 12 184.89 | 7 296.72 | 7 236.26 |
| Non-current liabilities total | 13 115.46 | 12 631.01 | 12 184.89 | 7 296.72 | 7 236.26 |
| Current loans from credit institutions | 2 575.59 | 2 160.93 | 1 639.79 | 371.69 | 682.62 |
| Current trade creditors | 15.00 | 22.90 | 47.51 | 374.56 | 24.24 |
| Current owed to group member | 115.15 | 914.32 | |||
| Short-term deferred tax liabilities | 22.25 | 24.27 | 115.15 | 845.27 | |
| Other non-interest bearing current liabilities | 4 801.19 | 5 102.42 | 5 393.46 | 162.86 | 275.26 |
| Current liabilities total | 7 414.03 | 7 310.52 | 7 195.91 | 1 869.52 | 1 896.45 |
| Balance sheet total (liabilities) | 24 904.82 | 25 378.74 | 25 985.38 | 14 990.57 | 15 283.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.