FINNS MURERFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 32889026
Bakkevej 19, 8670 Låsby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 124.38 | 2 018.84 | 1 674.60 | 1 771.14 | 2 414.61 |
| Employee benefit expenses | -1 237.54 | -1 315.06 | -1 520.75 | -1 222.51 | -1 591.62 |
| Other operating expenses | -6.33 | ||||
| Total depreciation | - 409.71 | -49.73 | -55.88 | -65.64 | -58.67 |
| EBIT | 1 197.08 | 654.04 | 97.96 | 476.65 | 764.31 |
| Other financial income | 28.13 | 183.75 | 73.36 | 31.75 | |
| Other financial expenses | - 134.92 | - 182.16 | - 110.79 | - 159.42 | - 146.15 |
| Pre-tax profit | 1 090.29 | 471.88 | 170.92 | 390.60 | 649.91 |
| Income taxes | - 251.42 | - 113.07 | -47.33 | -96.92 | - 154.20 |
| Net earnings | 838.87 | 358.81 | 123.59 | 293.68 | 495.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 528.79 | 4 486.65 | 5 224.92 | 5 176.86 | 5 128.80 |
| Machinery and equipment | 28.50 | 20.90 | 58.30 | 71.19 | 60.57 |
| Tangible assets total | 4 557.29 | 4 507.55 | 5 283.22 | 5 248.05 | 5 189.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 138.73 | 78.60 | 169.42 | 500.34 | 377.98 |
| Prepayments and accrued income | 70.22 | 72.25 | 63.05 | 61.05 | 49.24 |
| Current other receivables | 425.48 | 274.67 | 6.40 | 84.64 | 203.50 |
| Current deferred tax assets | 5.90 | 7.30 | 6.97 | ||
| Short term receivables total | 640.32 | 432.82 | 245.84 | 646.02 | 630.72 |
| Other current investments | 877.97 | 793.20 | 810.43 | 883.80 | 909.43 |
| Cash and bank deposits | 320.96 | 748.60 | 630.97 | 575.12 | 981.61 |
| Cash and cash equivalents | 1 198.93 | 1 541.80 | 1 441.40 | 1 458.91 | 1 891.03 |
| Balance sheet total (assets) | 6 401.54 | 6 487.17 | 6 975.46 | 7 357.98 | 7 716.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 2 054.65 | 2 893.52 | 3 252.34 | 3 275.93 | 3 569.60 |
| Profit of the financial year | 838.87 | 358.81 | 123.59 | 293.68 | 495.72 |
| Shareholders equity total | 2 973.52 | 3 332.34 | 3 455.93 | 3 749.60 | 4 145.32 |
| Provisions | 3.00 | 2.00 | 2.00 | ||
| Non-current loans from credit institutions | 2 621.55 | 2 532.99 | 2 920.69 | 2 851.82 | 2 765.36 |
| Non-current liabilities total | 2 621.55 | 2 532.99 | 2 920.69 | 2 851.82 | 2 765.36 |
| Current loans from credit institutions | 86.00 | 87.60 | 68.40 | 68.40 | 80.10 |
| Current trade creditors | 97.75 | 120.00 | 76.81 | 109.53 | 134.09 |
| Current owed to participating | 1.24 | 48.43 | 43.30 | 34.41 | |
| Short-term deferred tax liabilities | 137.42 | 75.47 | 53.95 | 99.16 | |
| Other non-interest bearing current liabilities | 468.06 | 330.87 | 393.70 | 451.28 | 448.98 |
| Accruals and deferred income | 16.00 | 7.90 | 8.50 | 28.10 | 6.70 |
| Current liabilities total | 806.47 | 621.84 | 595.84 | 754.56 | 803.44 |
| Balance sheet total (liabilities) | 6 401.54 | 6 487.17 | 6 975.46 | 7 357.98 | 7 716.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.