Thun Revision ApS — Credit Rating and Financial Key Figures
CVR number: 32882552
Smedeland 13, Smedeland 2600 Glostrup
info@thunrevision.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 125.00 | ||||
| Other operating income | 2.39 | ||||
| Gross profit | 54.00 | 156.00 | 1 640.89 | 454.51 | 439.40 |
| Costs of management | -83.00 | - 194.00 | - 618.07 | - 626.50 | - 366.37 |
| EBIT | -29.00 | -38.00 | 1 025.20 | - 171.99 | 73.03 |
| Other financial expenses | -0.37 | -0.17 | |||
| Pre-tax profit | -29.00 | -38.00 | 1 025.20 | - 172.37 | 72.86 |
| Income taxes | - 225.54 | -16.03 | |||
| Net earnings | -29.00 | -38.00 | 799.66 | - 172.37 | 56.83 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 221.00 | 221.00 | 792.24 | ||
| Long term receivables total | 221.00 | 221.00 | 792.24 | ||
| Inventories total | |||||
| Current other receivables | 1 281.43 | 2 042.92 | |||
| Short term receivables total | 1 281.43 | 2 042.92 | |||
| Cash and bank deposits | 39.00 | 37.00 | 873.66 | 342.04 | 85.00 |
| Cash and cash equivalents | 39.00 | 37.00 | 873.66 | 342.04 | 85.00 |
| Balance sheet total (assets) | 260.00 | 258.00 | 1 665.90 | 1 623.47 | 2 127.91 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 213.00 | 127.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 29.00 | 38.00 | 47.16 | 846.82 | 674.45 |
| Profit of the financial year | -29.00 | -38.00 | 799.66 | - 172.37 | 56.83 |
| Shareholders equity total | 213.00 | 127.00 | 926.82 | 754.45 | 811.28 |
| Provisions | 225.54 | 16.03 | |||
| Non-current other liabilities | 225.54 | ||||
| Non-current liabilities total | 225.54 | ||||
| Other non-interest bearing current liabilities | 47.00 | 131.00 | 513.53 | 869.02 | 1 300.60 |
| Current liabilities total | 47.00 | 131.00 | 513.53 | 869.02 | 1 300.60 |
| Balance sheet total (liabilities) | 260.00 | 258.00 | 1 891.44 | 1 623.47 | 2 127.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.