Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JS RUSTFRI ApS — Credit Rating and Financial Key Figures
CVR number: 32881866
Torbenfeldvej 4, 2665 Vallensbæk Strand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 537.19 | 3 763.15 | 3 393.65 | 2 573.63 | 2 345.88 |
| Employee benefit expenses | -3 174.72 | -3 514.15 | -2 936.82 | -2 363.33 | -2 172.80 |
| Other operating expenses | -20.58 | -26.53 | |||
| Total depreciation | -48.28 | -56.10 | -57.50 | -35.51 | -32.49 |
| EBIT | 293.61 | 192.90 | 399.34 | 148.26 | 140.59 |
| Other financial income | 0.27 | 106.21 | 13.21 | ||
| Other financial expenses | -49.77 | -82.07 | - 102.62 | -95.67 | -73.05 |
| Pre-tax profit | 244.10 | 217.04 | 296.73 | 52.59 | 80.75 |
| Income taxes | -58.87 | -54.78 | -68.71 | -15.66 | -18.93 |
| Net earnings | 185.23 | 162.26 | 228.01 | 36.92 | 61.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 68.55 | 132.67 | 88.26 | 63.36 | 42.24 |
| Machinery and equipment | 57.73 | 43.11 | 30.02 | 19.40 | 45.32 |
| Tangible assets total | 126.28 | 175.78 | 118.28 | 82.77 | 87.56 |
| Investments total | |||||
| Non-current other receivables | 27.22 | 28.52 | 37.05 | 35.75 | 38.09 |
| Long term receivables total | 27.22 | 28.52 | 37.05 | 35.75 | 38.09 |
| Raw materials and consumables | 786.83 | 1 084.39 | 711.36 | 757.04 | 1 265.73 |
| Inventories total | 786.83 | 1 084.39 | 711.36 | 757.04 | 1 265.73 |
| Current trade debtors | 2 805.77 | 3 076.38 | 2 281.77 | 2 466.89 | 1 741.93 |
| Current amounts owed by group member comp. | 57.31 | ||||
| Prepayments and accrued income | 35.78 | 39.64 | 30.26 | 32.06 | 36.74 |
| Current other receivables | 277.51 | 362.05 | 228.09 | 228.03 | 468.23 |
| Short term receivables total | 3 119.06 | 3 478.07 | 2 540.12 | 2 726.97 | 2 304.21 |
| Balance sheet total (assets) | 4 059.39 | 4 766.76 | 3 406.80 | 3 602.53 | 3 695.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 765.68 | 950.91 | 1 113.17 | 1 341.18 | 1 378.11 |
| Profit of the financial year | 185.23 | 162.26 | 228.01 | 36.92 | 61.82 |
| Shareholders equity total | 1 130.91 | 1 193.17 | 1 421.18 | 1 458.11 | 1 519.93 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 640.59 | 777.10 | 64.69 | 659.70 | 586.60 |
| Current trade creditors | 584.90 | 891.45 | 379.89 | 133.26 | 182.81 |
| Current owed to participating | 70.80 | 199.48 | 17.37 | 5.34 | 2.13 |
| Current owed to group member | 720.94 | 940.02 | 1 026.18 | 1 055.10 | 1 078.44 |
| Short-term deferred tax liabilities | 63.56 | 56.08 | 77.24 | 14.37 | 21.27 |
| Other non-interest bearing current liabilities | 847.69 | 709.46 | 420.24 | 276.65 | 304.41 |
| Current liabilities total | 2 928.48 | 3 573.59 | 1 985.62 | 2 144.42 | 2 175.67 |
| Balance sheet total (liabilities) | 4 059.39 | 4 766.76 | 3 406.80 | 3 602.53 | 3 695.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.