Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
SAFEGEAR ApS
CVR number: 32878709
Hørkær 14 C, 2730 Herlev
info@safegear.com
tel: 36964353
www.safegear.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 488.78 | 1 033.86 | 885.96 | 676.01 | 706.01 |
| Other operating expenses | - 473.44 | -1 019.13 | - 876.66 | - 672.97 | - 702.31 |
| EBIT | 15.33 | 14.73 | 9.31 | 3.04 | 3.70 |
| Other financial expenses | -10.68 | -3.13 | -1.43 | -2.60 | |
| Pre-tax profit | 4.66 | 11.60 | 7.88 | 3.04 | 1.09 |
| Income taxes | -2.55 | -1.73 | -0.40 | -0.24 | |
| Net earnings | 4.66 | 9.05 | 6.14 | 2.65 | 0.85 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 4.50 | 4.50 | 4.50 | ||
| Long term receivables total | 4.50 | 4.50 | 4.50 | ||
| Raw materials and consumables | 226.62 | ||||
| Finished products/goods | 213.06 | 271.24 | 361.99 | 322.81 | |
| Inventories total | 226.62 | 213.06 | 271.24 | 361.99 | 322.81 |
| Current trade debtors | 572.72 | 1 580.01 | 1 563.19 | 1 192.62 | 706.28 |
| Current other receivables | 3.58 | ||||
| Short term receivables total | 572.72 | 1 580.01 | 1 563.19 | 1 192.62 | 709.85 |
| Cash and bank deposits | 245.25 | 280.34 | 280.34 | 327.09 | 233.52 |
| Cash and cash equivalents | 245.25 | 280.34 | 280.34 | 327.09 | 233.52 |
| Balance sheet total (assets) | 1 049.10 | 2 077.92 | 2 119.26 | 1 881.70 | 1 266.18 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 106.43 | 113.64 | 122.69 | 127.59 | 347.26 |
| Profit of the financial year | 4.66 | 9.05 | 6.14 | 2.65 | 0.85 |
| Shareholders equity total | 191.08 | 202.69 | 208.83 | 210.24 | 428.12 |
| Non-current deferred tax liabilities | 0.66 | 1.79 | 0.40 | 0.24 | |
| Non-current liabilities total | 0.66 | 1.79 | 0.40 | 0.24 | |
| Current trade creditors | 539.53 | 1 123.53 | 1 127.42 | 1 065.97 | 57.37 |
| Current owed to participating | 605.10 | ||||
| Current owed to group member | 675.83 | ||||
| Other non-interest bearing current liabilities | 318.49 | 751.04 | 781.23 | 104.63 | |
| Current liabilities total | 858.01 | 1 874.58 | 1 908.65 | 1 671.07 | 837.82 |
| Balance sheet total (liabilities) | 1 049.10 | 2 077.92 | 2 119.26 | 1 881.70 | 1 266.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.