Income statement (kDKK)
Net sales |
Gross profit |
EBIT |
Pre-tax profit |
Net earnings |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 187.35 | 187.35 | 182.35 | 182.35 | 182.35 |
Cash and cash equivalents | 187.35 | 187.35 | 182.35 | 182.35 | 182.35 |
Balance sheet total (assets) | 187.35 | 187.35 | 182.35 | 182.35 | 182.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 107.35 | 107.35 | 102.35 | 102.35 | 102.35 |
Shareholders equity total | 187.35 | 187.35 | 182.35 | 182.35 | 182.35 |
Non-current liabilities total | |||||
Current liabilities total | |||||
Balance sheet total (liabilities) | 187.35 | 187.35 | 182.35 | 182.35 | 182.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.