Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kratbjerg Invest ApS — Credit Rating and Financial Key Figures
CVR number: 32831605
Kratbjergvej 19, 3450 Allerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.93 | 5 183.98 | 79 330.00 | 99 551.00 | 106 893.00 |
| Employee benefit expenses | -3 347.07 | -42 618.00 | -47 502.00 | ||
| Total depreciation | -74.15 | -3 140.00 | -3 686.00 | ||
| EBIT | 1 763.00 | 34 011.00 | 42 430.00 | 53 793.00 | 55 705.00 |
| Other financial income | 172.36 | 421.17 | 1 151.00 | 907.00 | |
| Other financial expenses | -28.30 | -87.65 | - 229.00 | - 737.00 | |
| Net income from associates (fin.) | 6 389.47 | 1 786.00 | - 232.00 | ||
| Pre-tax profit | 1 734.60 | 26 280.00 | 33 428.00 | 56 501.00 | 55 643.00 |
| Income taxes | - 163.60 | 525.00 | -13 465.00 | -13 426.00 | |
| Net earnings | 1 571.00 | 26 805.00 | 33 428.00 | 43 036.00 | 42 217.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 3 926.00 | 3 490.00 | |||
| Intangible assets total | 3 926.00 | 3 490.00 | |||
| Land and waters | 240.00 | 6 856.00 | 7 319.00 | ||
| Buildings | 1 295.33 | 6 905.00 | 9 283.00 | ||
| Machinery and equipment | 1 175.45 | 845.00 | 1 173.00 | ||
| Advance payments and construction in progress | 120.00 | 661.00 | 266.00 | ||
| Tangible assets total | 2 830.77 | 15 267.00 | 18 041.00 | ||
| Participating interests | 12 412.92 | 145.42 | 2 411.00 | 1 618.00 | |
| Investments total | 59 994.10 | 13 886.07 | 116 863.00 | 2 411.00 | 1 618.00 |
| Non-curr. owed by particip. interest comp. | 3 500.00 | 3 500.00 | |||
| Non-current other receivables | 521.27 | 490.00 | 499.00 | ||
| Long term receivables total | 521.27 | 3 990.00 | 3 999.00 | ||
| Semifinished products | 11 481.82 | 11 164.00 | 8 762.00 | ||
| Raw materials and consumables | 841.82 | 2 561.00 | 2 115.00 | ||
| Finished products/goods | 5 302.54 | 9 526.00 | 8 265.00 | ||
| Advance payments | 4 009.81 | 4 137.00 | 3 335.00 | ||
| Inventories total | 21 636.00 | 27 388.00 | 22 477.00 | ||
| Current trade debtors | 18 543.82 | 23 780.00 | 20 740.00 | ||
| Current amounts owed by group member comp. | 13 220.91 | ||||
| Current owed by particip. interest comp. | 1 415.49 | 1 858.00 | 811.00 | ||
| Prepayments and accrued income | 484.07 | 1 443.00 | 1 226.00 | ||
| Current other receivables | 49.33 | 651.00 | 606.00 | ||
| Current deferred tax assets | 163.60 | 595.21 | 1 269.00 | 2 017.00 | |
| Short term receivables total | 13 384.52 | 21 087.92 | 29 001.00 | 25 400.00 | |
| Cash and bank deposits | 1 657.38 | 28 421.96 | 49 269.00 | 80 330.00 | |
| Cash and cash equivalents | 1 657.38 | 28 421.96 | 49 269.00 | 80 330.00 | |
| Balance sheet total (assets) | 75 036.00 | 88 384.00 | 116 863.00 | 131 252.00 | 155 355.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 88 626.00 | 80.00 | 80.00 |
| Shares repurchased | 2 000.00 | 7 000.00 | 7 000.00 | ||
| Other reserves | 28 711.53 | 12 474.70 | 231.00 | ||
| Retained earnings | 22 380.47 | 6 198.94 | -33 428.00 | 25 774.00 | 43 375.00 |
| Profit of the financial year | 1 571.00 | 26 805.00 | 33 428.00 | 43 036.00 | 42 217.00 |
| Minority interest (BS) | 23 909.36 | 34 786.00 | 35 949.00 | ||
| Shareholders equity total | 54 743.00 | 69 468.00 | 88 626.00 | 110 907.00 | 128 621.00 |
| Provisions | -28 711.53 | -12 407.21 | 291.00 | 318.00 | |
| Non-current deferred tax liabilities | 332.81 | 1 047.00 | 5 135.00 | ||
| Non-current liabilities total | 332.81 | 1 047.00 | 5 135.00 | ||
| Current loans from credit institutions | 22.66 | ||||
| Advances received | 304.19 | ||||
| Current trade creditors | 2 627.20 | 3 581.00 | 3 387.00 | ||
| Short-term deferred tax liabilities | 1 559.77 | 3 127.00 | 3 788.00 | ||
| Other non-interest bearing current liabilities | 1 423.35 | 12 735.92 | 12 299.00 | 14 106.00 | |
| Current liabilities total | 1 423.35 | 17 249.74 | 19 007.00 | 21 281.00 | |
| Balance sheet total (liabilities) | 27 454.82 | 74 643.34 | 88 626.00 | 131 252.00 | 155 355.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.