Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEERUP OPTICS, KOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32831524
Søndergade 6, 6000 Kolding
tel: 75509944
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 968.31 | 6 960.39 | 7 073.81 | 7 881.97 | 9 551.52 |
| Employee benefit expenses | -5 512.63 | -5 356.20 | -5 774.56 | -6 075.88 | -7 740.22 |
| Other operating expenses | -25.22 | -12.97 | |||
| Total depreciation | - 267.38 | - 266.05 | - 211.81 | - 349.87 | - 359.73 |
| EBIT | 2 188.30 | 1 312.92 | 1 087.44 | 1 443.25 | 1 451.56 |
| Other financial income | 39.67 | 151.61 | |||
| Other financial expenses | -36.93 | -66.41 | -80.09 | - 127.95 | - 135.19 |
| Pre-tax profit | 2 151.38 | 1 246.52 | 1 007.35 | 1 354.97 | 1 467.98 |
| Income taxes | - 485.57 | - 281.00 | - 224.22 | - 303.64 | - 330.50 |
| Net earnings | 1 665.81 | 965.51 | 783.13 | 1 051.33 | 1 137.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 17.50 | 2.50 | |||
| Intangible assets total | 17.50 | 2.50 | |||
| Machinery and equipment | 409.86 | 304.49 | 381.73 | 619.22 | 551.15 |
| Tangible assets total | 409.86 | 304.49 | 381.73 | 619.22 | 551.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 804.58 | 1 839.59 | 1 896.80 | 1 963.84 | 2 126.13 |
| Inventories total | 1 804.58 | 1 839.59 | 1 896.80 | 1 963.84 | 2 126.13 |
| Current trade debtors | 296.02 | 335.08 | 442.88 | 427.89 | 379.75 |
| Current amounts owed by group member comp. | 1 818.45 | 1 498.21 | 1 710.50 | 2 494.64 | 4 021.69 |
| Prepayments and accrued income | 32.53 | 270.27 | 156.08 | 60.99 | 197.14 |
| Current other receivables | 365.36 | 196.97 | 111.55 | 99.16 | 110.39 |
| Current deferred tax assets | 44.74 | 60.89 | 53.79 | 49.12 | 64.63 |
| Short term receivables total | 2 557.10 | 2 361.42 | 2 474.80 | 3 131.80 | 4 773.62 |
| Cash and bank deposits | 7.33 | 9.28 | 15.05 | 2.74 | 7.00 |
| Cash and cash equivalents | 7.33 | 9.28 | 15.05 | 2.74 | 7.00 |
| Balance sheet total (assets) | 4 778.87 | 4 514.78 | 4 785.89 | 5 720.11 | 7 457.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 768.11 | 950.00 | 750.00 | 100.00 | 1 000.00 |
| Other reserves | - 100.00 | ||||
| Retained earnings | -1 494.00 | - 778.19 | - 562.68 | 120.45 | 171.78 |
| Profit of the financial year | 1 665.81 | 965.51 | 783.13 | 1 051.33 | 1 137.48 |
| Shareholders equity total | 2 019.92 | 1 217.32 | 1 050.45 | 1 251.78 | 2 389.26 |
| Non-current loans from credit institutions | 1 002.99 | 247.56 | 256.23 | ||
| Non-current liabilities total | 1 002.99 | 247.56 | 256.23 | ||
| Current loans from credit institutions | 185.39 | 1 274.03 | 835.13 | 2 193.73 | 2 178.71 |
| Current trade creditors | 554.65 | 385.61 | 368.11 | 453.68 | 487.34 |
| Current owed to participating | 38.38 | ||||
| Current owed to group member | 58.82 | 271.61 | |||
| Short-term deferred tax liabilities | 501.01 | 297.15 | 217.12 | 298.97 | 346.01 |
| Other non-interest bearing current liabilities | 1 517.91 | 1 340.67 | 1 312.09 | 1 188.35 | 1 490.34 |
| Accruals and deferred income | 27.22 | ||||
| Current liabilities total | 2 758.95 | 3 297.46 | 2 732.45 | 4 220.77 | 4 812.40 |
| Balance sheet total (liabilities) | 4 778.87 | 4 514.78 | 4 785.89 | 5 720.11 | 7 457.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.