VOGNMAND KURT CHRISTIANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32829937
Jyllandsgade 34, 9520 Skørping
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 549.23 | 245.18 | 247.56 | 327.69 | -25.37 |
| Employee benefit expenses | - 363.26 | - 339.57 | - 336.71 | - 165.28 | -2.05 |
| Total depreciation | -92.00 | -6.00 | -19.00 | - 406.68 | |
| EBIT | 93.97 | - 100.39 | - 108.15 | 569.08 | -27.42 |
| Other financial expenses | -4.39 | -5.29 | -6.26 | -10.83 | -13.22 |
| Pre-tax profit | 89.58 | - 105.68 | - 114.41 | 558.25 | -40.64 |
| Income taxes | -27.73 | 63.00 | - 123.26 | ||
| Net earnings | 61.84 | - 105.68 | -51.41 | 434.99 | -40.64 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 103.00 | 72.00 | 53.00 | ||
| Tangible assets total | 103.00 | 72.00 | 53.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 104.11 | 52.91 | 61.28 | ||
| Current other receivables | 106.44 | 128.00 | |||
| Current deferred tax assets | 69.00 | 5.00 | |||
| Short term receivables total | 104.11 | 52.91 | 130.28 | 106.44 | 133.00 |
| Other current investments | 2.00 | 2.00 | 2.00 | ||
| Cash and bank deposits | 333.03 | 204.99 | 215.14 | 690.63 | 493.54 |
| Cash and cash equivalents | 335.03 | 206.99 | 217.14 | 690.63 | 493.54 |
| Balance sheet total (assets) | 542.15 | 331.90 | 400.41 | 797.07 | 626.54 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 19.71 | 81.56 | -24.12 | -75.53 | 359.47 |
| Profit of the financial year | 61.84 | - 105.68 | -51.41 | 434.99 | -40.64 |
| Shareholders equity total | 231.56 | 125.88 | 74.47 | 509.46 | 468.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 93.17 | 34.84 | 76.68 | 34.25 | 12.50 |
| Current owed to participating | 82.13 | 55.30 | 42.50 | 11.90 | |
| Short-term deferred tax liabilities | 30.36 | 56.26 | |||
| Other non-interest bearing current liabilities | 104.93 | 115.88 | 206.76 | 197.09 | 133.32 |
| Current liabilities total | 310.59 | 206.02 | 325.94 | 287.60 | 157.72 |
| Balance sheet total (liabilities) | 542.15 | 331.90 | 400.41 | 797.07 | 626.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.