LINDAHL HOLDING ADVOKATANPARTSSELSKAB
CVR number: 32825850
Ingholtsvej 5, 2680 Solrød Strand
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.16 | -14.10 | -14.87 | -35.35 | -17.74 |
| EBIT | -9.16 | -14.10 | -14.87 | -35.35 | -17.74 |
| Other financial income | 61.53 | 365.16 | 318.51 | 211.35 | 14.20 |
| Other financial expenses | -0.58 | -2.54 | - 184.40 | - 754.53 | -49.71 |
| Net income from associates (fin.) | 484.86 | 430.72 | 323.89 | 593.45 | 1 113.38 |
| Pre-tax profit | 536.64 | 779.24 | 443.13 | 14.92 | 1 060.13 |
| Income taxes | 0.34 | -77.04 | -27.48 | 126.28 | 11.55 |
| Net earnings | 536.98 | 702.20 | 415.65 | 141.20 | 1 071.68 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 350.00 | 650.05 |
| Investments total | 50.00 | 50.00 | 50.00 | 350.00 | 650.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 27.32 | ||||
| Current other receivables | 496.15 | 434.64 | 323.89 | 293.46 | 213.33 |
| Current deferred tax assets | 9.62 | ||||
| Short term receivables total | 523.47 | 434.64 | 323.89 | 303.08 | 213.33 |
| Other current investments | 540.57 | 1 065.91 | 1 412.63 | 646.03 | 640.39 |
| Cash and bank deposits | 7.31 | 87.91 | 11.47 | ||
| Cash and cash equivalents | 547.88 | 1 153.83 | 1 412.63 | 646.03 | 651.86 |
| Balance sheet total (assets) | 1 121.36 | 1 638.47 | 1 786.52 | 1 299.11 | 1 515.24 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 900.00 | 650.00 | |||
| Other reserves | - 600.00 | - 650.00 | |||
| Retained earnings | 395.55 | 632.53 | 984.73 | 500.38 | -8.42 |
| Profit of the financial year | 536.98 | 702.20 | 415.65 | 141.20 | 1 071.68 |
| Shareholders equity total | 1 012.53 | 1 414.73 | 1 480.38 | 1 021.58 | 1 143.26 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 58.53 | 0.51 | |||
| Current owed to group member | 53.71 | 92.75 | 224.37 | 79.12 | |
| Short-term deferred tax liabilities | 96.30 | 157.53 | 89.72 | 228.06 | |
| Other non-interest bearing current liabilities | 12.52 | 12.50 | 65.14 | 52.64 | 64.79 |
| Current liabilities total | 108.82 | 223.74 | 306.14 | 277.52 | 371.97 |
| Balance sheet total (liabilities) | 1 121.36 | 1 638.47 | 1 786.52 | 1 299.11 | 1 515.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.