Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WELLVITA ApS — Credit Rating and Financial Key Figures
CVR number: 32782787
Energivej 4, 6700 Esbjerg
bogholderi@mezina.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 790.30 | 21 993.56 | 22 968.30 | 20 497.32 | 15 171.20 |
| Employee benefit expenses | -17 757.37 | -15 170.34 | -15 665.51 | -15 988.14 | -13 186.66 |
| Total depreciation | -1 037.72 | -1 445.48 | -1 739.77 | -2 015.55 | -2 202.43 |
| EBIT | 4 995.21 | 5 377.74 | 5 563.02 | 2 493.62 | - 217.89 |
| Other financial income | 316.00 | 357.41 | 386.50 | 514.69 | 896.98 |
| Other financial expenses | - 348.81 | - 232.10 | - 296.09 | - 486.69 | - 993.63 |
| Net income from associates (fin.) | 403.34 | 614.22 | -52.40 | 154.83 | 292.21 |
| Pre-tax profit | 5 365.74 | 6 117.27 | 5 601.03 | 2 676.45 | -22.33 |
| Income taxes | -1 093.70 | -1 219.00 | -1 253.36 | - 582.17 | 54.64 |
| Net earnings | 4 272.04 | 4 898.27 | 4 347.67 | 2 094.28 | 32.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 527.15 | ||||
| Intangible rights | 1 518.71 | 2 193.98 | 2 609.39 | 2 805.26 | 2 710.15 |
| Intangible assets total | 1 518.71 | 2 193.98 | 2 609.39 | 2 805.26 | 3 237.30 |
| Machinery and equipment | 674.43 | 768.09 | 566.54 | 881.94 | 488.47 |
| Tangible assets total | 674.43 | 768.09 | 566.54 | 881.94 | 488.47 |
| Holdings in group member companies | 3 607.41 | 4 031.11 | 2 566.49 | 2 625.87 | 2 987.09 |
| Investments total | 3 607.41 | 4 031.11 | 2 566.49 | 2 625.87 | 2 987.09 |
| Long term receivables total | |||||
| Finished products/goods | 2 676.34 | 1 532.33 | 1 695.63 | 1 515.18 | 713.29 |
| Inventories total | 2 676.34 | 1 532.33 | 1 695.63 | 1 515.18 | 713.29 |
| Current trade debtors | 5 352.70 | 3 361.85 | 3 253.75 | 2 263.30 | 2 251.96 |
| Current amounts owed by group member comp. | 10 352.41 | 11 527.81 | 7 150.28 | 9 216.95 | 10 232.76 |
| Prepayments and accrued income | 260.17 | 852.33 | 630.44 | 321.97 | 365.94 |
| Current other receivables | 235.13 | 243.53 | 397.07 | 413.90 | 423.62 |
| Current deferred tax assets | 45.55 | ||||
| Short term receivables total | 16 200.40 | 15 985.51 | 11 431.54 | 12 216.13 | 13 319.82 |
| Cash and bank deposits | 2 613.32 | 2 128.01 | 1 013.65 | 335.91 | 276.07 |
| Cash and cash equivalents | 2 613.32 | 2 128.01 | 1 013.65 | 335.91 | 276.07 |
| Balance sheet total (assets) | 27 290.60 | 26 639.03 | 19 883.24 | 20 380.29 | 21 022.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 6 000.00 | 6 000.00 | 4 000.00 | 3 000.00 | |
| Other reserves | 411.18 | ||||
| Retained earnings | 3 905.23 | 1 896.76 | 2 658.42 | 3 914.20 | 5 729.13 |
| Profit of the financial year | 4 272.04 | 4 898.27 | 4 347.67 | 2 094.28 | 32.31 |
| Shareholders equity total | 14 257.27 | 12 875.03 | 11 086.09 | 9 088.48 | 6 252.62 |
| Provisions | 289.00 | 483.00 | 562.50 | 596.00 | 589.50 |
| Non-current other liabilities | 1 114.36 | ||||
| Non-current liabilities total | 1 114.36 | ||||
| Current loans from credit institutions | 121.35 | 123.88 | 39.41 | 1 294.53 | 2 849.63 |
| Current trade creditors | 5 374.83 | 6 433.59 | 3 374.62 | 3 432.86 | 3 878.74 |
| Current owed to group member | 1 529.67 | 790.76 | 2 791.03 | 4 700.59 | |
| Short-term deferred tax liabilities | 1 109.50 | 1 025.00 | 1 173.86 | 548.67 | |
| Other non-interest bearing current liabilities | 5 024.30 | 4 168.87 | 2 855.99 | 2 628.72 | 2 750.97 |
| Current liabilities total | 11 629.98 | 13 281.00 | 8 234.65 | 10 695.81 | 14 179.93 |
| Balance sheet total (liabilities) | 27 290.60 | 26 639.03 | 19 883.24 | 20 380.29 | 21 022.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.