ProtectSafe Group ApS
CVR number: 32773567
A.P. Møllers Allé 43 B, 2791 Dragør
il@protectsafe.eu
tel: 40353222
www.protectsafe.eu
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -81.65 | -5.02 | -5.00 | -5.00 | -5.00 |
| EBIT | -81.65 | -5.02 | -5.00 | -5.00 | -5.00 |
| Other financial expenses | -0.00 | ||||
| Pre-tax profit | -81.65 | -5.02 | -5.00 | -5.00 | -5.00 |
| Net earnings | -81.65 | -5.02 | -5.00 | -5.00 | -5.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 7 612.18 | 10 137.84 | |||
| Intangible assets total | 7 612.18 | 10 137.84 | |||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Short term receivables total | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Cash and bank deposits | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 |
| Cash and cash equivalents | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 |
| Balance sheet total (assets) | 7 737.24 | 10 262.88 | 125.03 | 125.03 | 125.03 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 5 390.96 | 5 309.31 | -29.72 | -34.72 | -39.72 |
| Profit of the financial year | -81.65 | -5.02 | -5.00 | -5.00 | -5.00 |
| Shareholders equity total | 5 434.31 | 5 429.29 | 90.28 | 85.28 | 80.28 |
| Non-current liabilities total | |||||
| Current owed to participating | 2 278.17 | 4 803.83 | |||
| Other non-interest bearing current liabilities | 24.76 | 29.76 | 34.76 | 39.76 | 44.76 |
| Current liabilities total | 2 302.93 | 4 833.58 | 34.76 | 39.76 | 44.76 |
| Balance sheet total (liabilities) | 7 737.24 | 10 262.88 | 125.03 | 125.03 | 125.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.