EURO ECONOMICS ApS — Credit Rating and Financial Key Figures
CVR number: 32763138
Amaliegade 22, 1256 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4 094.00 | -3 965.00 | -1 398.00 | -2 299.00 | -2 083.00 |
| Employee benefit expenses | - 837.00 | - 828.00 | - 821.00 | -1 840.00 | -1 549.00 |
| Total depreciation | - 198.00 | - 198.00 | - 198.00 | - 198.00 | - 197.00 |
| EBIT | -5 129.00 | -4 991.00 | -2 417.00 | -4 337.00 | -3 829.00 |
| Other financial income | 13 301.00 | 4 647.00 | 5 124.00 | 4 710.00 | 7.00 |
| Other financial expenses | -23 871.00 | -13 142.00 | -14 119.00 | -14 452.00 | -15 152.00 |
| Net income from associates (fin.) | 31 820.00 | 25 477.00 | -6 002.00 | -22 060.00 | 6 840.00 |
| Pre-tax profit | 16 121.00 | 11 991.00 | -17 414.00 | -36 139.00 | -12 134.00 |
| Income taxes | 1 057.00 | 3 883.00 | 2 940.00 | 3 170.00 | 4 161.00 |
| Net earnings | 17 178.00 | 15 874.00 | -14 474.00 | -32 969.00 | -7 973.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 329.00 | 11 148.00 | 10 968.00 | 10 790.00 | 10 606.00 |
| Machinery and equipment | 121.00 | 103.00 | 85.00 | 68.00 | 51.00 |
| Tangible assets total | 11 450.00 | 11 251.00 | 11 053.00 | 10 858.00 | 10 657.00 |
| Holdings in group member companies | 178 177.00 | 332 510.00 | 329 509.00 | 434 565.00 | 441 407.00 |
| Investments total | 178 427.00 | 332 770.00 | 329 769.00 | 434 825.00 | 441 667.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 649.00 | 1 422.00 | 367.00 | 184.00 | 93.00 |
| Current amounts owed by group member comp. | 252 869.00 | 125 182.00 | 130 432.00 | 1 989.00 | 2 396.00 |
| Prepayments and accrued income | 703.00 | 124.00 | 269.00 | 19.00 | 12.00 |
| Current other receivables | 792.00 | 3 252.00 | 1 372.00 | 1 775.00 | 1 995.00 |
| Current deferred tax assets | 14 177.00 | 18 524.00 | 19 485.00 | 20 175.00 | 22 090.00 |
| Short term receivables total | 269 190.00 | 148 504.00 | 151 925.00 | 24 142.00 | 26 586.00 |
| Cash and bank deposits | 222.00 | 230.00 | 470.00 | 3.00 | 73.00 |
| Cash and cash equivalents | 222.00 | 230.00 | 470.00 | 3.00 | 73.00 |
| Balance sheet total (assets) | 459 289.00 | 492 755.00 | 493 217.00 | 469 828.00 | 478 983.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 63 057.00 | 69 522.00 | 66 747.00 | 44 461.00 | 48 299.00 |
| Retained earnings | 45 133.00 | 55 845.00 | 74 494.00 | 82 307.00 | 45 499.00 |
| Profit of the financial year | 17 178.00 | 15 874.00 | -14 474.00 | -32 969.00 | -7 973.00 |
| Shareholders equity total | 125 493.00 | 141 366.00 | 126 892.00 | 93 924.00 | 85 950.00 |
| Non-current loans from credit institutions | 2 634.00 | 2 444.00 | 2 255.00 | 2 069.00 | 1 883.00 |
| Non-current owed to group member | 326 743.00 | 340 030.00 | 353 858.00 | 368 249.00 | 383 224.00 |
| Non-current liabilities total | 329 377.00 | 342 474.00 | 356 113.00 | 370 318.00 | 385 107.00 |
| Current loans from credit institutions | 180.00 | 185.00 | 187.00 | 187.00 | 187.00 |
| Current trade creditors | 938.00 | 475.00 | 427.00 | 793.00 | 713.00 |
| Current owed to group member | 550.00 | 100.00 | 30.00 | 366.00 | |
| Short-term deferred tax liabilities | 2 247.00 | 2 247.00 | |||
| Other non-interest bearing current liabilities | 1 054.00 | 5 458.00 | 9 498.00 | 4 576.00 | 6 660.00 |
| Current liabilities total | 4 419.00 | 8 915.00 | 10 212.00 | 5 586.00 | 7 926.00 |
| Balance sheet total (liabilities) | 459 289.00 | 492 755.00 | 493 217.00 | 469 828.00 | 478 983.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.