Nordic CruiseGsa ApS
CVR number: 32761666
Traverbanevej 10, 2920 Charlottenlund
info@CruiseGsa.dk
tel: 70200400
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.00 | -3.29 | -7.10 | -7.86 | -7.22 |
| EBIT | -2.00 | -3.29 | -7.10 | -7.86 | -7.22 |
| Other financial income | 0.50 | ||||
| Other financial expenses | -0.17 | -1.63 | -1.36 | ||
| Pre-tax profit | -2.00 | -3.47 | -8.72 | -8.72 | -7.22 |
| Net earnings | -2.00 | -3.47 | -8.72 | -8.72 | -7.22 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 110.70 | 110.70 | 110.70 | 91.20 | 91.20 |
| Short term receivables total | 110.70 | 110.70 | 110.70 | 91.20 | 91.20 |
| Balance sheet total (assets) | 110.70 | 110.70 | 110.70 | 91.20 | 91.20 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 819.71 | - 821.71 | - 825.17 | - 833.90 | - 842.62 |
| Profit of the financial year | -2.00 | -3.47 | -8.72 | -8.72 | -7.22 |
| Shareholders equity total | - 696.71 | - 700.17 | - 708.90 | - 717.62 | - 724.84 |
| Non-current liabilities total | |||||
| Current owed to participating | 800.90 | 804.29 | 804.32 | 804.32 | 804.32 |
| Other non-interest bearing current liabilities | 6.50 | 6.58 | 15.27 | 4.50 | 11.72 |
| Current liabilities total | 807.40 | 810.87 | 819.59 | 808.82 | 816.04 |
| Balance sheet total (liabilities) | 110.70 | 110.70 | 110.70 | 91.20 | 91.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.