Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IXP DATA ApS — Credit Rating and Financial Key Figures
CVR number: 32749305
Brogade 19 L, 4600 Køge
info@ixpdata.dk
tel: 56275402
www.ixpdata.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 966.36 | 4 329.92 | 3 849.28 | 4 327.47 | 3 964.86 |
| Employee benefit expenses | -2 300.17 | -2 350.91 | -2 261.19 | -2 307.55 | -2 134.25 |
| Total depreciation | -93.97 | -67.37 | -5.43 | ||
| EBIT | 2 572.22 | 1 911.64 | 1 582.66 | 2 019.92 | 1 830.61 |
| Other financial income | 0.79 | 36.37 | 43.60 | ||
| Other financial expenses | -21.35 | -20.07 | -4.57 | -0.18 | -5.23 |
| Pre-tax profit | 2 550.87 | 1 891.57 | 1 578.88 | 2 056.12 | 1 868.99 |
| Income taxes | - 561.49 | - 416.24 | - 347.35 | - 452.72 | - 411.22 |
| Net earnings | 1 989.38 | 1 475.33 | 1 231.53 | 1 603.40 | 1 457.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.80 | 5.43 | |||
| Machinery and equipment | 57.00 | ||||
| Tangible assets total | 72.80 | 5.43 | |||
| Investments total | 203.63 | 56.13 | 56.13 | 56.13 | 56.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 022.79 | 1 512.61 | 777.10 | 210.51 | 324.46 |
| Current amounts owed by group member comp. | 73.90 | 224.36 | 932.16 | ||
| Prepayments and accrued income | 22.76 | 17.54 | 19.45 | 4.07 | 4.30 |
| Current deferred tax assets | 25.16 | 27.98 | 469.26 | 16.54 | |
| Short term receivables total | 1 070.70 | 1 632.02 | 1 265.80 | 455.47 | 1 260.93 |
| Cash and bank deposits | 2 856.76 | 2 284.62 | 3 607.16 | 2 868.17 | 3 148.74 |
| Cash and cash equivalents | 2 856.76 | 2 284.62 | 3 607.16 | 2 868.17 | 3 148.74 |
| Balance sheet total (assets) | 4 203.89 | 3 978.19 | 4 929.09 | 3 379.77 | 4 465.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 2 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 577.74 | 411.63 | -1 386.65 | -1 155.13 | - 551.73 |
| Profit of the financial year | 1 989.38 | 1 475.33 | 1 231.53 | 1 603.40 | 1 457.77 |
| Shareholders equity total | 2 536.63 | 3 011.97 | 1 969.87 | 1 573.27 | 2 031.04 |
| Non-current accruals and deferred income | 125.64 | ||||
| Non-current liabilities total | 125.64 | ||||
| Current loans from credit institutions | 1 379.02 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 20.00 | 20.00 |
| Current owed to group member | 33.72 | 43.12 | |||
| Short-term deferred tax liabilities | 566.92 | 419.06 | 429.41 | 411.22 | |
| Other non-interest bearing current liabilities | 1 056.62 | 537.17 | 443.15 | 420.18 | 498.88 |
| Accruals and deferred income | 2 033.54 | 1 366.32 | |||
| Current liabilities total | 1 667.26 | 966.23 | 2 959.22 | 1 806.49 | 2 309.11 |
| Balance sheet total (liabilities) | 4 203.89 | 3 978.19 | 4 929.09 | 3 379.77 | 4 465.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.