Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOE ApS — Credit Rating and Financial Key Figures
CVR number: 32670253
Magnoliavej 10, Dyrup 5250 Odense SV
lp@pne.dk
tel: 66170912
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 499.19 | 3 451.82 | 3 776.00 | 3 506.00 | 3 027.33 |
| Employee benefit expenses | - 170.47 | - 210.34 | - 262.00 | - 314.00 | - 330.18 |
| Reduction in value of non-current assets | 12.50 | 17 044.00 | 1 148.00 | 8 563.00 | |
| EBIT | 3 341.23 | 3 241.48 | 20 558.00 | 4 340.00 | 11 260.15 |
| Other financial income | 634.43 | 717.60 | 108.00 | 362.00 | 374.61 |
| Other financial expenses | - 492.71 | - 965.96 | -1 175.00 | - 866.00 | - 894.18 |
| Exchange rate differences | 1 350.00 | ||||
| Pre-tax profit | 3 482.95 | 4 343.12 | 19 491.00 | 3 836.00 | 10 740.58 |
| Income taxes | - 760.18 | - 947.02 | -4 260.00 | - 844.00 | -2 363.81 |
| Net earnings | 2 722.77 | 3 396.10 | 15 231.00 | 2 992.00 | 8 376.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 58 350.00 | 59 400.00 | 87 124.00 | 91 304.00 | 94 267.00 |
| Machinery and equipment | 56.00 | 115.21 | 116.00 | 116.00 | 115.21 |
| Tangible assets total | 58 406.00 | 59 515.21 | 87 240.00 | 91 420.00 | 94 382.21 |
| Investments total | 3 060.00 | 3 060.00 | 3 060.00 | ||
| Non-current other receivables | 2 289.38 | 3 000.00 | |||
| Long term receivables total | 2 289.38 | 3 000.00 | |||
| Inventories total | |||||
| Current trade debtors | 84.99 | 88.34 | 26.00 | 4.00 | 1.78 |
| Current amounts owed by group member comp. | 713.10 | 2 007.42 | 3 060.00 | 2 867.00 | 3 022.11 |
| Prepayments and accrued income | 27.53 | 14.90 | 29.00 | 127.00 | 5.25 |
| Current other receivables | 11.84 | 61.34 | 610.00 | 34.00 | 8.68 |
| Short term receivables total | 837.47 | 2 172.01 | 3 725.00 | 3 032.00 | 3 037.81 |
| Other current investments | 4 860.20 | 6 108.30 | 1 677.00 | 2 009.00 | 4 977.85 |
| Cash and bank deposits | 500.06 | 96.35 | 647.00 | 1 405.32 | |
| Cash and cash equivalents | 5 360.26 | 6 204.65 | 1 677.00 | 2 656.00 | 6 383.17 |
| Balance sheet total (assets) | 66 893.10 | 70 891.86 | 95 702.00 | 100 168.00 | 106 863.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Retained earnings | 7 080.62 | 9 803.40 | 12 199.00 | 26 431.00 | 28 422.32 |
| Profit of the financial year | 2 722.77 | 3 396.10 | 15 231.00 | 2 992.00 | 8 376.77 |
| Shareholders equity total | 9 883.40 | 13 279.50 | 28 510.00 | 30 503.00 | 37 879.09 |
| Provisions | 5 834.48 | 6 122.68 | 9 887.00 | 10 165.00 | 11 847.31 |
| Non-current loans from credit institutions | 6 645.26 | 6 311.25 | 10 037.00 | 9 160.00 | 8 375.65 |
| Non-current owed to group member | 40 131.68 | 40 934.31 | 41 753.00 | 42 588.00 | 43 439.82 |
| Non-current other liabilities | 1 769.46 | 1 763.05 | 2 530.00 | 2 500.00 | 1 946.74 |
| Non-current deferred tax liabilities | 850.00 | 500.00 | |||
| Non-current liabilities total | 49 396.40 | 49 508.61 | 54 320.00 | 54 248.00 | 53 762.21 |
| Current loans from credit institutions | 383.56 | 920.70 | 1 859.00 | 3 064.00 | 845.69 |
| Current trade creditors | 34.87 | 80.34 | 69.00 | 140.00 | 129.91 |
| Short-term deferred tax liabilities | 730.62 | 658.82 | 496.00 | 554.00 | 681.53 |
| Other non-interest bearing current liabilities | 585.56 | 254.19 | 517.00 | 1 404.00 | 1 645.33 |
| Accruals and deferred income | 44.22 | 67.03 | 44.00 | 90.00 | 72.10 |
| Current liabilities total | 1 778.82 | 1 981.07 | 2 985.00 | 5 252.00 | 3 374.57 |
| Balance sheet total (liabilities) | 66 893.10 | 70 891.86 | 95 702.00 | 100 168.00 | 106 863.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.