A.Buhl Holding ApS — Credit Rating and Financial Key Figures
CVR number: 32670164
Vesterbrogade 107 B, 1620 København V
anders@andersbuhl.com
tel: 26166997
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -25.81 | -35.31 | -44.46 | -96.88 | -17.58 |
| EBIT | -25.81 | -35.31 | -44.46 | -96.88 | -17.58 |
| Other financial income | 176.57 | 70.87 | 104.87 | 84.61 | 55.64 |
| Other financial expenses | -86.61 | -9.02 | -48.11 | -5.86 | -2.50 |
| Reduction non-current investment assets | - 774.02 | ||||
| Net income from associates (fin.) | 1 053.40 | 1 633.42 | 474.44 | 520.87 | 245.06 |
| Pre-tax profit | 1 117.55 | 1 659.96 | 486.74 | 502.74 | - 493.40 |
| Income taxes | -37.27 | -6.41 | -4.95 | 83.32 | |
| Net earnings | 1 080.28 | 1 653.55 | 486.74 | 497.78 | - 410.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 762.07 | 1 050.62 | 1 535.79 | 1 385.01 | 1 368.89 |
| Participating interests | 58.00 | 1 111.43 | 1 042.94 | 226.70 | 175.27 |
| Investments total | 820.07 | 2 162.05 | 2 578.73 | 1 711.71 | 1 644.17 |
| Non-current loans receivable | 5.00 | ||||
| Long term receivables total | 5.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 791.99 | 602.63 | 815.05 | 1 618.73 | 2 667.04 |
| Current owed by particip. interest comp. | 1 295.00 | 1 034.80 | |||
| Current other receivables | 500.00 | 311.99 | 4.40 | 503.73 | |
| Current deferred tax assets | 100.62 | 100.63 | |||
| Short term receivables total | 1 392.61 | 2 310.25 | 1 849.85 | 1 623.13 | 3 170.77 |
| Other current investments | 116.85 | ||||
| Cash and bank deposits | 29.87 | 208.15 | 2 128.11 | 222.82 | |
| Cash and cash equivalents | 29.87 | 208.15 | 2 128.11 | 339.67 | |
| Balance sheet total (assets) | 2 247.54 | 4 472.30 | 4 636.74 | 5 462.95 | 5 154.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 630.73 | ||||
| Other reserves | 1 155.05 | 771.74 | |||
| Retained earnings | - 938.06 | -1 012.83 | 1 024.03 | 2 282.51 | 2 149.57 |
| Profit of the financial year | 1 080.28 | 1 653.55 | 486.74 | 497.78 | - 410.08 |
| Shareholders equity total | 267.22 | 1 920.77 | 2 407.51 | 2 905.29 | 2 495.22 |
| Non-current deferred tax liabilities | 95.58 | 197.60 | |||
| Non-current liabilities total | 95.58 | 197.60 | |||
| Current loans from credit institutions | 307.51 | ||||
| Current trade creditors | 11.25 | 11.25 | 11.25 | 17.37 | 17.48 |
| Current owed to participating | 25.00 | ||||
| Current owed to group member | 1 561.48 | 1 742.05 | 2 070.92 | 2 436.94 | 2 207.11 |
| Short-term deferred tax liabilities | 5.92 | 0.99 | |||
| Other non-interest bearing current liabilities | 287.01 | 293.11 | 147.06 | 97.43 | 433.81 |
| Current liabilities total | 1 884.74 | 2 353.93 | 2 229.23 | 2 557.66 | 2 659.39 |
| Balance sheet total (liabilities) | 2 247.54 | 4 472.30 | 4 636.74 | 5 462.95 | 5 154.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.