GET VISUAL A/S

CVR number: 32669913
Bådehavnsgade 46 A, 2450 København SV
getcontacted@getvisual.dk
tel: 50606060
www.getvisual.dk

Income statement (kDKK)

20182019202020212022
Fiscal period length1212121212
Net sales
Gross profit19 166.3117 164.1020 726.9824 354.4624 587.32
Employee benefit expenses-13 314.25-14 361.87-17 155.63-18 688.08-18 634.30
Other operating expenses- 200.40-69.00
Total depreciation-2 360.11-2 649.54-2 331.42-2 402.83-2 478.83
EBIT3 491.95152.691 039.543 194.553 474.19
Other financial income7.153.437.426.450.02
Other financial expenses- 120.62-90.41- 118.04- 165.11-78.47
Pre-tax profit3 378.4765.71928.923 035.893 395.73
Income taxes- 747.38-31.51- 207.38- 672.43- 748.54
Net earnings2 631.1034.20721.542 363.462 647.19

Assets (kDKK)

20182019202020212022
Intangible assets total
Buildings1 188.571 010.251 194.63992.36766.59
Machinery and equipment10 462.989 262.268 771.368 544.9411 378.29
Tangible assets total11 651.5610 272.519 965.999 537.3012 144.88
Other receivables279.20281.48
Investments total279.20281.48
Long term receivables total
Inventories total
Current trade debtors5 773.633 577.253 260.848 603.432 855.79
Prepayments and accrued income136.04236.82367.88254.97693.44
Current other receivables136.671 166.70458.48520.22277.01
Current deferred tax assets62.85145.8521.20
Short term receivables total6 046.345 043.624 233.049 399.823 826.23
Cash and bank deposits3 406.323 924.609 872.715 151.718 405.95
Cash and cash equivalents3 406.323 924.609 872.715 151.718 405.95
Balance sheet total (assets)21 383.4219 522.2024 071.7424 088.8224 377.06

Equity and liabilities (kDKK)

20182019202020212022
Share capital2 000.001 600.001 600.001 600.001 600.00
Share premium account600.00
Shares repurchased2 000.00800.005 000.00
Retained earnings2 913.616 544.715 778.911 500.453 863.91
Profit of the financial year2 631.1034.20721.542 363.462 647.19
Shareholders equity total10 144.718 178.918 900.4510 463.918 111.10
Provisions1 024.431 035.791 012.37934.33800.36
Non-current leasing loans1 058.66266.232 563.52
Non-current other liabilities1 266.082 500.00
Non-current deferred tax liabilities570.08104.801 953.14824.88
Non-current liabilities total1 628.75266.231 370.891 953.145 888.40
Current loans from credit institutions85.57137.11742.33
Current trade creditors2 932.41478.19596.071 658.411 325.26
Current owed to participating5 000.00
Current owed to group member1 750.001 750.00
Short-term deferred tax liabilities337.36570.46
Other non-interest bearing current liabilities5 315.757 813.0810 297.396 791.921 939.14
Accruals and deferred income59.002 150.00
Current liabilities total8 585.5310 041.2712 788.0310 737.449 577.19
Balance sheet total (liabilities)21 383.4219 522.2024 071.7424 088.8224 377.06
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.