Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INNOVATION ROUNDTABLE ApS — Credit Rating and Financial Key Figures
CVR number: 32668976
Bredgade 36, 1260 København K
www.innovationroundtable.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 716.81 | 2 187.94 | 5 091.43 | 4 232.93 | 5 576.80 |
| Employee benefit expenses | -3 904.95 | -4 098.03 | -4 274.31 | -3 891.05 | -4 093.62 |
| Other operating expenses | - 146.08 | - 411.43 | |||
| Total depreciation | -69.02 | -22.72 | -41.65 | -41.65 | -36.66 |
| EBIT | 1 742.83 | -1 932.82 | 775.48 | 154.15 | 1 035.09 |
| Other financial income | 3.40 | 2.80 | 52.92 | 333.46 | 367.71 |
| Other financial expenses | - 359.30 | - 389.68 | - 325.76 | - 317.79 | - 129.22 |
| Pre-tax profit | 1 386.93 | -2 319.70 | 502.63 | 169.82 | 1 273.58 |
| Income taxes | - 305.56 | 199.12 | - 220.00 | 53.19 | |
| Net earnings | 1 081.38 | -2 120.58 | 502.63 | -50.18 | 1 326.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59.03 | 46.60 | 34.17 | 21.75 | |
| Machinery and equipment | 67.72 | 107.94 | 78.72 | 49.51 | 25.27 |
| Tangible assets total | 67.72 | 166.97 | 125.33 | 83.68 | 47.02 |
| Investments total | |||||
| Non-current loans receivable | 244.11 | 264.37 | 284.16 | 284.16 | 296.58 |
| Long term receivables total | 244.11 | 264.37 | 284.16 | 284.16 | 296.58 |
| Inventories total | |||||
| Current trade debtors | 1 826.96 | 2 054.89 | 3 032.07 | 1 602.48 | 1 808.14 |
| Current amounts owed by group member comp. | 342.55 | 504.29 | 1 439.49 | 1 566.17 | 1 633.61 |
| Prepayments and accrued income | 1 085.08 | 86.76 | 115.62 | 147.89 | 356.24 |
| Current other receivables | 11 099.61 | 1 488.25 | 1 739.01 | 4 239.52 | 4 697.60 |
| Current deferred tax assets | 20.88 | 220.00 | 220.00 | 53.19 | |
| Short term receivables total | 14 375.08 | 4 354.19 | 6 546.19 | 7 556.06 | 8 548.77 |
| Cash and bank deposits | 2 016.25 | 9 082.13 | 7 888.14 | 5 092.10 | 3 906.78 |
| Cash and cash equivalents | 2 016.25 | 9 082.13 | 7 888.14 | 5 092.10 | 3 906.78 |
| Balance sheet total (assets) | 16 703.16 | 13 867.67 | 14 843.81 | 13 015.99 | 12 799.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Retained earnings | 2 655.79 | 3 737.17 | 1 616.59 | 2 119.22 | 2 069.04 |
| Profit of the financial year | 1 081.38 | -2 120.58 | 502.63 | -50.18 | 1 326.77 |
| Shareholders equity total | 3 872.17 | 1 751.59 | 2 254.22 | 2 204.04 | 3 530.82 |
| Non-current loans from credit institutions | 5 711.70 | 4 294.52 | 2 682.14 | 1 079.60 | |
| Non-current other liabilities | 184.38 | 388.17 | |||
| Non-current deferred tax liabilities | 400.21 | 415.01 | |||
| Non-current liabilities total | 5 896.08 | 4 294.52 | 3 070.31 | 1 479.80 | 415.01 |
| Current bonds | 1 156.65 | 1 111.93 | 1 175.91 | 1 179.77 | |
| Current loans from credit institutions | 1 301.69 | 1 513.32 | 1 604.62 | 1 204.00 | 240.09 |
| Current trade creditors | 270.90 | 100.32 | 65.13 | ||
| Short-term deferred tax liabilities | 331.43 | ||||
| Other non-interest bearing current liabilities | 1 248.43 | ||||
| Accruals and deferred income | 3 782.47 | 5 051.27 | 6 802.73 | 6 952.24 | 7 368.33 |
| Current liabilities total | 6 934.92 | 7 821.56 | 9 519.28 | 9 332.15 | 8 853.33 |
| Balance sheet total (liabilities) | 16 703.16 | 13 867.67 | 14 843.81 | 13 015.99 | 12 799.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.