Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Soprema A/S — Credit Rating and Financial Key Figures
CVR number: 32664202
Vejlevej 21, 8722 Hedensted
info@soprema.dk
tel: 56144020
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 826.83 | 14 266.12 | 6 682.34 | 6 165.09 | 8 711.59 |
| Employee benefit expenses | -12 088.80 | -10 240.16 | -8 360.41 | -7 347.76 | -7 327.36 |
| Other operating expenses | -26.28 | ||||
| Total depreciation | - 647.63 | - 705.57 | - 650.92 | - 565.59 | - 293.80 |
| EBIT | 2 090.40 | 3 320.40 | -2 355.27 | -1 748.27 | 1 090.43 |
| Other financial income | 12.98 | 37.79 | 3.46 | ||
| Other financial expenses | -50.11 | -61.21 | -13.74 | - 144.48 | - 138.57 |
| Pre-tax profit | 2 040.29 | 3 259.19 | -2 356.03 | -1 854.95 | 955.33 |
| Income taxes | - 463.92 | - 735.49 | 504.00 | 395.00 | - 225.00 |
| Net earnings | 1 576.37 | 2 523.71 | -1 852.03 | -1 459.95 | 730.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 581.98 | 2 375.77 | 1 619.72 | 1 054.13 | 760.33 |
| Tangible assets total | 2 581.98 | 2 375.77 | 1 619.72 | 1 054.13 | 760.33 |
| Investments total | 404.06 | 404.06 | 404.06 | 404.06 | 404.06 |
| Long term receivables total | |||||
| Finished products/goods | 16 127.58 | 13 513.52 | 8 272.66 | 6 683.50 | 6 118.31 |
| Inventories total | 16 127.58 | 13 513.52 | 8 272.66 | 6 683.50 | 6 118.31 |
| Current trade debtors | 4 178.39 | 4 370.40 | 3 854.36 | 5 490.28 | 8 832.45 |
| Current amounts owed by group member comp. | 16.60 | 6.36 | |||
| Prepayments and accrued income | 209.37 | 159.43 | 186.98 | 229.62 | 412.81 |
| Current other receivables | 573.96 | 399.19 | 475.62 | 55.83 | 169.15 |
| Current deferred tax assets | 117.29 | 1 052.00 | 749.00 | 524.00 | |
| Short term receivables total | 4 961.72 | 5 046.31 | 5 568.96 | 6 541.33 | 9 944.77 |
| Cash and bank deposits | 5 015.56 | 2 995.81 | 1 713.78 | 3 967.78 | 3 396.50 |
| Cash and cash equivalents | 5 015.56 | 2 995.81 | 1 713.78 | 3 967.78 | 3 396.50 |
| Balance sheet total (assets) | 29 090.91 | 24 335.48 | 17 579.18 | 18 650.80 | 20 623.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 3 000.00 | 1 800.00 | ||
| Other reserves | -2 500.00 | -3 000.00 | -1 800.00 | ||
| Retained earnings | 14 628.02 | 13 704.38 | 13 228.09 | 9 576.06 | 8 116.10 |
| Profit of the financial year | 1 576.37 | 2 523.71 | -1 852.03 | -1 459.95 | 730.33 |
| Shareholders equity total | 16 704.38 | 16 728.09 | 11 876.06 | 8 616.10 | 9 346.43 |
| Provisions | 195.23 | 150.00 | |||
| Non-current other liabilities | 863.03 | ||||
| Non-current deferred tax liabilities | 881.15 | 893.23 | |||
| Non-current liabilities total | 863.03 | 881.15 | 893.23 | ||
| Current loans from credit institutions | 13.98 | 45.76 | 27.41 | 47.09 | 11.28 |
| Advances received | 112.66 | 155.19 | 83.75 | 50.80 | |
| Current trade creditors | 2 079.16 | 1 882.05 | 1 334.06 | 943.06 | 1 616.60 |
| Current owed to group member | 7 161.40 | 3 332.74 | 2 209.87 | 7 310.53 | 8 107.64 |
| Short-term deferred tax liabilities | 7.58 | ||||
| Other non-interest bearing current liabilities | 2 066.15 | 1 203.03 | 1 083.37 | 1 650.27 | 1 491.22 |
| Current liabilities total | 11 328.28 | 6 576.24 | 4 809.90 | 10 034.70 | 11 277.53 |
| Balance sheet total (liabilities) | 29 090.91 | 24 335.48 | 17 579.18 | 18 650.80 | 20 623.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.