Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brumé Holding ApS — Credit Rating and Financial Key Figures
CVR number: 32657184
Enkegårdslunden 2, 8320 Mårslet
post@ostjysk.dk
tel: 40107077
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.46 | - 112.44 | -49.40 | - 110.81 | -31.55 |
| Employee benefit expenses | - 138.00 | - 132.00 | - 132.00 | - 135.00 | - 134.10 |
| Total depreciation | -94.74 | -94.74 | -94.74 | -94.74 | -94.74 |
| EBIT | - 263.20 | - 339.18 | - 276.13 | - 340.55 | - 260.39 |
| Other financial income | 89.47 | 94.60 | 109.71 | 134.60 | 126.47 |
| Other financial expenses | -18.84 | -25.93 | -21.09 | -17.85 | -77.57 |
| Net income from associates (fin.) | 132.78 | 451.63 | 1 058.53 | 206.25 | |
| Pre-tax profit | - 192.56 | - 137.72 | 264.12 | 834.74 | -5.24 |
| Income taxes | 42.11 | 57.01 | 39.53 | 48.27 | 24.16 |
| Net earnings | - 150.46 | -80.71 | 303.65 | 883.01 | 18.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 |
| Machinery and equipment | 568.44 | 473.70 | 378.96 | 284.22 | 189.48 |
| Tangible assets total | 580.20 | 485.46 | 390.72 | 295.98 | 201.24 |
| Holdings in group member companies | 210.00 | 1 379.26 | 1 730.90 | 2 789.43 | 2 995.68 |
| Investments total | 210.00 | 1 379.26 | 1 730.90 | 2 789.43 | 2 995.68 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 095.63 | 3 117.82 | 3 249.98 | 2 672.35 | 2 550.66 |
| Prepayments and accrued income | 16.09 | 7.91 | 14.14 | 19.34 | 20.63 |
| Current other receivables | 23.30 | 23.30 | |||
| Current deferred tax assets | 130.53 | 80.84 | 140.46 | ||
| Short term receivables total | 3 111.73 | 3 256.26 | 3 264.12 | 2 795.83 | 2 735.06 |
| Other current investments | 23.30 | 23.30 | 23.30 | ||
| Cash and bank deposits | 226.98 | 171.89 | 13.73 | 135.72 | |
| Cash and cash equivalents | 250.28 | 195.19 | 37.03 | 135.72 | |
| Balance sheet total (assets) | 4 152.20 | 5 316.17 | 5 422.77 | 6 016.96 | 5 931.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 1 169.26 | ||||
| Shares repurchased | 100.00 | ||||
| Other reserves | 1 520.90 | 3 637.96 | 2 785.68 | ||
| Retained earnings | 2 281.69 | 1 898.45 | 1 466.11 | - 347.30 | 1 387.98 |
| Profit of the financial year | - 150.46 | -80.71 | 303.65 | 883.01 | 18.93 |
| Shareholders equity total | 2 256.24 | 3 212.01 | 3 415.66 | 4 298.67 | 4 317.60 |
| Provisions | 28.85 | 31.73 | 28.84 | ||
| Non-current loans from credit institutions | 465.27 | 383.87 | 308.96 | 234.12 | 155.38 |
| Non-current deferred tax liabilities | 16.24 | ||||
| Non-current liabilities total | 465.27 | 383.87 | 308.96 | 234.12 | 171.61 |
| Current loans from credit institutions | 85.57 | 85.57 | 85.57 | 85.57 | 86.15 |
| Current trade creditors | 22.63 | 36.94 | 30.21 | 30.41 | 29.05 |
| Current owed to group member | 877.58 | 1 406.74 | 1 366.47 | 1 262.73 | 1 230.88 |
| Short-term deferred tax liabilities | 165.57 | 14.56 | 37.77 | ||
| Other non-interest bearing current liabilities | 250.50 | 159.32 | 172.50 | 67.69 | 96.70 |
| Current liabilities total | 1 401.85 | 1 688.57 | 1 669.32 | 1 484.17 | 1 442.77 |
| Balance sheet total (liabilities) | 4 152.20 | 5 316.17 | 5 422.77 | 6 016.96 | 5 931.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.