KENT CHRISTIANSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32653057
Odensevej 95, 5600 Faaborg
tel: 62613559
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 411.58 | 429.82 | 686.61 | 664.59 | 661.34 |
| Employee benefit expenses | - 100.00 | - 100.00 | - 100.00 | ||
| Other operating expenses | -8.17 | ||||
| Total depreciation | -53.27 | -61.80 | -69.10 | -75.51 | -86.07 |
| EBIT | 358.30 | 368.02 | 517.50 | 480.91 | 475.27 |
| Other financial income | 0.05 | 3.76 | |||
| Other financial expenses | -99.72 | - 147.33 | - 117.99 | - 117.25 | - 132.36 |
| Pre-tax profit | 258.59 | 220.69 | 399.51 | 363.72 | 346.67 |
| Income taxes | -56.88 | -48.54 | -87.91 | -80.02 | -76.27 |
| Net earnings | 201.70 | 172.15 | 311.60 | 283.70 | 270.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 551.78 | 4 356.24 | 4 412.37 | 4 581.72 | 4 519.36 |
| Machinery and equipment | 12.50 | 8.93 | 5.36 | 1.79 | |
| Tangible assets total | 3 564.28 | 4 365.17 | 4 417.72 | 4 583.50 | 4 519.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.70 | 15.81 | 104.54 | 57.63 | 24.16 |
| Current amounts owed by group member comp. | 109.77 | ||||
| Current other receivables | 3.18 | 0.24 | 0.24 | 54.68 | 0.49 |
| Short term receivables total | 26.88 | 125.82 | 104.78 | 112.31 | 24.66 |
| Cash and bank deposits | 858.04 | 1 135.79 | 803.00 | 918.28 | 1 594.46 |
| Cash and cash equivalents | 858.04 | 1 135.79 | 803.00 | 918.28 | 1 594.46 |
| Balance sheet total (assets) | 4 449.20 | 5 626.78 | 5 325.50 | 5 614.10 | 6 138.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 126.44 | 1 328.14 | 1 500.29 | 1 811.90 | 2 095.60 |
| Profit of the financial year | 201.70 | 172.15 | 311.60 | 283.70 | 270.40 |
| Shareholders equity total | 1 453.14 | 1 625.29 | 1 936.90 | 2 220.60 | 2 491.00 |
| Provisions | 243.03 | 265.66 | 293.53 | 337.50 | 360.10 |
| Non-current loans from credit institutions | 705.03 | ||||
| Non-current liabilities total | 705.03 | ||||
| Current loans from credit institutions | 76.00 | ||||
| Current trade creditors | 50.02 | 112.22 | 42.75 | 47.90 | 57.20 |
| Current owed to participating | 1.39 | 1.41 | 1.41 | 1.41 | 1.41 |
| Current owed to group member | 2 494.65 | 2 633.84 | 2 857.14 | 2 772.40 | 3 049.59 |
| Short-term deferred tax liabilities | 39.97 | 25.90 | 60.04 | 36.05 | 53.67 |
| Other non-interest bearing current liabilities | 164.26 | 181.41 | 133.72 | 198.23 | 125.51 |
| Accruals and deferred income | 2.74 | ||||
| Current liabilities total | 2 753.03 | 3 030.79 | 3 095.07 | 3 056.00 | 3 287.38 |
| Balance sheet total (liabilities) | 4 449.20 | 5 626.78 | 5 325.50 | 5 614.10 | 6 138.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.