Nybolig MHL A/S — Credit Rating and Financial Key Figures
CVR number: 32649904
Bogensevej 5, Næsby 5270 Odense N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 930.00 | 17 810.00 | 8 633.00 | 12 427.00 | 10 850.73 |
| Employee benefit expenses | -15 332.00 | -13 609.00 | -13 159.00 | -11 330.94 | -10 152.59 |
| Total depreciation | - 498.00 | - 404.00 | - 351.00 | - 743.76 | - 820.63 |
| EBIT | 7 100.00 | 3 797.00 | -4 877.00 | 352.30 | - 122.49 |
| Other financial income | 1.00 | 1.00 | 2.36 | 6.22 | |
| Other financial expenses | - 355.00 | - 398.00 | - 355.00 | - 140.84 | - 158.46 |
| Pre-tax profit | 6 746.00 | 3 399.00 | -5 231.00 | 213.81 | - 274.73 |
| Income taxes | -1 521.00 | - 790.00 | 1 107.00 | -1 066.87 | 51.36 |
| Net earnings | 5 225.00 | 2 609.00 | -4 124.00 | - 853.06 | - 223.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 500.00 | 400.00 | 300.00 | 200.00 | |
| Intangible assets total | 500.00 | 400.00 | 300.00 | 200.00 | |
| Land and waters | 3 984.00 | 3 945.00 | 3 905.00 | 3 475.64 | |
| Buildings | 411.00 | 317.00 | 448.00 | 342.30 | |
| Machinery and equipment | 525.00 | 353.00 | 295.00 | 278.33 | |
| Tangible assets total | 4 920.00 | 4 615.00 | 4 648.00 | 4 096.27 | |
| Investments total | 89.00 | 89.00 | 111.00 | 110.80 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 186.00 | 177.00 | 202.00 | 209.45 | 164.20 |
| Prepayments and accrued income | 42.00 | 23.00 | 27.00 | 96.22 | 12.50 |
| Current other receivables | 3 397.00 | 6 894.00 | 685.00 | 686.72 | 354.57 |
| Current deferred tax assets | 1 265.00 | 437.36 | |||
| Short term receivables total | 3 625.00 | 7 094.00 | 2 179.00 | 992.39 | 968.63 |
| Cash and bank deposits | 11 997.00 | 1 747.00 | 468.00 | 2 178.35 | 1 779.34 |
| Cash and cash equivalents | 11 997.00 | 1 747.00 | 468.00 | 2 178.35 | 1 779.34 |
| Balance sheet total (assets) | 21 131.00 | 13 945.00 | 7 706.00 | 7 577.81 | 2 747.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 600.00 | 1 950.00 | |||
| Retained earnings | -1 273.00 | 2 003.00 | 4 611.00 | 487.22 | - 365.84 |
| Profit of the financial year | 5 225.00 | 2 609.00 | -4 124.00 | - 853.06 | - 223.37 |
| Shareholders equity total | 8 052.00 | 7 062.00 | 987.00 | 134.16 | -89.21 |
| Provisions | 83.00 | 41.00 | |||
| Non-current loans from credit institutions | 2 369.00 | 1 925.00 | 1 854.00 | 1 726.26 | |
| Non-current owed to group member | 998.00 | ||||
| Non-current liabilities total | 2 369.00 | 1 925.00 | 2 852.00 | 1 726.26 | |
| Current loans from credit institutions | 71.00 | 102.00 | 142.00 | 815.33 | 226.50 |
| Current trade creditors | 293.00 | 682.00 | 639.00 | 1 201.78 | 637.57 |
| Current owed to participating | 246.00 | 239.00 | |||
| Short-term deferred tax liabilities | 1 339.00 | 617.00 | |||
| Other non-interest bearing current liabilities | 8 678.00 | 3 277.00 | 3 086.00 | 3 700.28 | 1 973.11 |
| Current liabilities total | 10 627.00 | 4 917.00 | 3 867.00 | 5 717.39 | 2 837.18 |
| Balance sheet total (liabilities) | 21 131.00 | 13 945.00 | 7 706.00 | 7 577.81 | 2 747.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.