Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Shipcare Scandinavia ApS — Credit Rating and Financial Key Figures
CVR number: 32644945
Hovedvejen 63, 5771 Stenstrup
post@shipcare.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 772.24 | 452.82 | |||
| Costs of manufacturing | -6 657.89 | ||||
| External services | - 300.81 | ||||
| Gross profit | - 186.46 | - 278.26 | 452.82 | 118.97 | |
| Social security expenses | -1.99 | -11.24 | |||
| Employee benefit expenses | -17.73 | -2.17 | |||
| Total depreciation | -40.04 | -87.72 | -93.11 | -6.67 | |
| EBIT | - 226.50 | - 367.98 | - 346.09 | 24.40 | 121.14 |
| Other financial income | 3.12 | 2.17 | 65.08 | ||
| Other financial expenses | -43.19 | -11.28 | |||
| Pre-tax profit | - 266.57 | - 377.09 | - 292.09 | 24.40 | 121.14 |
| Income taxes | -8.92 | 17.34 | 25.17 | ||
| Net earnings | - 275.49 | - 377.09 | - 292.09 | 41.74 | 146.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 107.57 | 228.84 | 220.74 | ||
| Tangible assets total | 107.57 | 228.84 | 220.74 | ||
| Investments total | 20.00 | 20.00 | |||
| Non-current other receivables | 541.00 | 1 976.50 | |||
| Deferred tax assets | 7.30 | 7.30 | |||
| Long term receivables total | 7.30 | 7.30 | 541.00 | 1 976.50 | |
| Raw materials and consumables | 19.80 | 15.30 | |||
| Finished products/goods | 1 295.01 | 490.73 | 564.96 | ||
| Inventories total | 1 295.01 | 490.73 | 564.96 | 19.80 | 15.30 |
| Current trade debtors | 201.39 | 243.38 | 212.19 | 19.55 | |
| Current other receivables | 91.30 | 20.00 | 20.00 | 150.00 | |
| Short term receivables total | 292.69 | 263.38 | 232.19 | 169.55 | |
| Cash and bank deposits | 1.98 | 28.91 | 19.88 | 2.36 | |
| Cash and cash equivalents | 1.98 | 28.91 | 19.88 | 2.36 | |
| Balance sheet total (assets) | 1 695.27 | 1 012.23 | 1 074.10 | 750.23 | 1 994.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 178.50 | - 453.99 | - 831.08 | - 582.74 | - 622.82 |
| Profit of the financial year | - 275.49 | - 377.09 | - 292.09 | 41.74 | 146.32 |
| Shareholders equity total | - 328.99 | - 706.08 | - 998.17 | - 416.00 | - 351.50 |
| Non-current other liabilities | 147.06 | ||||
| Non-current liabilities total | 147.06 | ||||
| Short-term capital loans | 480.00 | 1 500.00 | |||
| Current loans from credit institutions | 1.06 | 69.89 | |||
| Advances received | 245.00 | ||||
| Current trade creditors | 351.05 | 173.00 | 579.33 | ||
| Current owed to participating | 465.50 | 387.37 | 534.71 | 434.71 | 434.71 |
| Current owed to group member | 559.58 | 657.97 | 595.51 | ||
| Other non-interest bearing current liabilities | 500.01 | 430.09 | 117.71 | 251.52 | 410.94 |
| Current liabilities total | 1 877.20 | 1 718.31 | 2 072.27 | 1 166.23 | 2 345.66 |
| Balance sheet total (liabilities) | 1 695.27 | 1 012.23 | 1 074.10 | 750.23 | 1 994.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.