MANAGEMENT PARTNERS A/S — Credit Rating and Financial Key Figures
CVR number: 32629016
Bygaden 7 B, 9000 Aalborg
tel: 40522212
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -54.71 | -85.98 | 67.49 | -50.58 | -49.07 |
| Employee benefit expenses | -20.27 | ||||
| EBIT | -74.98 | -85.98 | 67.49 | -50.58 | -49.07 |
| Other financial income | 554.28 | 197.17 | 654.10 | 7.27 | 348.02 |
| Other financial expenses | -20.02 | -13.22 | -18.63 | -1 079.10 | -24.32 |
| Income from other inv. held as non-curr. assets | 277.45 | 187.37 | |||
| Pre-tax profit | 459.28 | 97.96 | 702.96 | - 844.96 | 462.00 |
| Income taxes | - 102.13 | -21.77 | - 155.82 | 185.25 | - 101.59 |
| Net earnings | 357.15 | 76.20 | 547.14 | - 659.71 | 360.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 4 111.43 | 4 526.95 | |||
| Long term receivables total | 4 111.43 | 4 526.95 | |||
| Inventories total | |||||
| Current other receivables | 143.83 | 27.97 | 43.06 | 7.03 | 25.67 |
| Current deferred tax assets | 0.60 | 61.44 | 246.29 | 142.88 | |
| Short term receivables total | 144.42 | 89.41 | 43.06 | 253.32 | 168.55 |
| Other current investments | 4 332.29 | 4 569.93 | 4 963.69 | ||
| Cash and bank deposits | 391.88 | 234.71 | 271.97 | 174.91 | 185.41 |
| Cash and cash equivalents | 4 724.17 | 4 804.64 | 5 235.66 | 174.91 | 185.41 |
| Balance sheet total (assets) | 4 868.59 | 4 894.05 | 5 278.72 | 4 539.66 | 4 880.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 60.00 | 60.00 | 100.00 | ||
| Retained earnings | 3 785.33 | 4 082.48 | 4 098.68 | 4 645.81 | 3 886.11 |
| Profit of the financial year | 357.15 | 76.20 | 547.14 | - 659.71 | 360.41 |
| Shareholders equity total | 4 642.48 | 4 718.68 | 5 205.82 | 4 486.11 | 4 846.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 29.96 | 34.39 | |||
| Current owed to participating | 59.69 | ||||
| Short-term deferred tax liabilities | 8.17 | 41.71 | |||
| Other non-interest bearing current liabilities | 3.25 | 9.99 | 23.60 | ||
| Accruals and deferred income | 155.00 | 165.38 | 31.20 | ||
| Current liabilities total | 226.11 | 175.37 | 72.91 | 53.56 | 34.39 |
| Balance sheet total (liabilities) | 4 868.59 | 4 894.05 | 5 278.72 | 4 539.66 | 4 880.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.