Puori ApS — Credit Rating and Financial Key Figures
CVR number: 32566731
Havnegade 41, 1058 København K
support@puori.com
tel: 71995419
www.puori.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 773.91 | 3 799.83 | 7 476.10 | 12 051.03 | 14 654.23 |
Employee benefit expenses | -13 084.04 | -11 670.42 | -12 899.12 | -12 984.89 | -14 084.68 |
Other operating expenses | - 787.30 | ||||
Total depreciation | -1 089.74 | - 736.04 | - 364.99 | - 278.32 | - 270.35 |
EBIT | -11 187.17 | -8 606.63 | -5 788.02 | -1 212.18 | 299.20 |
Other financial income | 20.46 | 634.95 | 18.97 | 192.72 | 693.80 |
Other financial expenses | -2 361.30 | -1 904.45 | -3 406.97 | -3 609.87 | -3 329.34 |
Pre-tax profit | -13 528.01 | -9 876.13 | -9 176.02 | -4 629.33 | -2 336.35 |
Income taxes | -6.88 | -5.05 | |||
Net earnings | -13 534.89 | -9 881.18 | -9 176.02 | -4 629.33 | -2 336.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 600.73 | 106.51 | |||
Intangible rights | 572.29 | 423.00 | 273.70 | 124.41 | 242.65 |
Intangible assets total | 1 173.02 | 529.50 | 273.70 | 124.41 | 242.65 |
Machinery and equipment | 137.80 | 508.68 | 399.48 | 366.59 | 237.50 |
Tangible assets total | 137.80 | 508.68 | 399.48 | 366.59 | 237.50 |
Investments total | |||||
Non-current other receivables | 381.29 | 381.29 | 399.88 | 504.55 | 554.79 |
Long term receivables total | 381.29 | 381.29 | 399.88 | 504.55 | 554.79 |
Raw materials and consumables | 1 704.64 | 1 129.35 | 388.95 | 1 555.21 | 884.64 |
Finished products/goods | 5 234.31 | 6 311.93 | 6 666.21 | 6 353.49 | 12 384.61 |
Advance payments | 293.12 | 146.91 | |||
Inventories total | 7 232.06 | 7 441.28 | 7 055.17 | 7 908.70 | 13 416.16 |
Current trade debtors | 7 073.20 | 5 044.68 | 6 966.77 | 7 729.92 | 7 301.33 |
Prepayments and accrued income | 14.74 | 76.17 | 31.66 | 62.80 | 69.99 |
Current other receivables | 10.01 | 90.69 | 166.48 | 336.59 | 2 390.75 |
Current deferred tax assets | 885.80 | 959.44 | 1 019.54 | 986.27 | 1 044.50 |
Short term receivables total | 7 983.74 | 6 170.97 | 8 184.45 | 9 115.58 | 10 806.58 |
Cash and bank deposits | 6 342.44 | 1 694.62 | 2 455.70 | 1 219.33 | 1 723.13 |
Cash and cash equivalents | 6 342.44 | 1 694.62 | 2 455.70 | 1 219.33 | 1 723.13 |
Balance sheet total (assets) | 23 250.35 | 16 726.34 | 18 768.39 | 19 239.17 | 26 980.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 254.20 | 254.20 | 260.36 | 276.76 | 319.35 |
Other reserves | 1 034.19 | 139.73 | - 581.80 | - 272.89 | - 673.01 |
Retained earnings | 3 115.51 | -10 419.38 | -16 304.98 | -14 385.61 | 8 952.31 |
Profit of the financial year | -13 534.89 | -9 881.18 | -9 176.02 | -4 629.33 | -2 336.35 |
Shareholders equity total | -9 130.99 | -19 906.62 | -25 802.44 | -19 011.07 | 6 262.30 |
Non-current loans from credit institutions | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 |
Non-current owed to participating | 6 221.28 | 7 610.14 | 18 053.76 | 16 179.89 | |
Non-current other liabilities | 6 598.69 | 8 887.94 | |||
Non-current deferred tax liabilities | 8 395.24 | 5 533.66 | 2 810.91 | ||
Non-current liabilities total | 12 837.47 | 16 515.58 | 26 466.50 | 21 731.05 | 2 828.41 |
Current loans from credit institutions | 7 501.07 | 7 343.01 | 8 094.82 | 7 468.05 | 6 564.68 |
Current trade creditors | 5 417.00 | 5 406.05 | 3 293.09 | 4 452.60 | 8 112.94 |
Other non-interest bearing current liabilities | 6 625.80 | 7 368.32 | 6 716.42 | 4 598.54 | 3 212.47 |
Current liabilities total | 19 543.87 | 20 117.38 | 18 104.32 | 16 519.19 | 17 890.09 |
Balance sheet total (liabilities) | 23 250.35 | 16 726.34 | 18 768.39 | 19 239.17 | 26 980.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.